Unlock stock picks and a broker-level newsfeed that powers Wall Street.
48.40
+0.80
+(1.68%)
At close: April 4 at 8:00:34 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,971,199
1,971,199
1,939,198
2,249,555
1,779,873
Cost of Revenue
677,732
677,732
893,871
1,135,288
788,784
Gross Profit
1,293,467
1,293,467
1,045,327
1,114,267
991,089
Operating Expense
831,001
831,001
742,064
719,675
681,742
Operating Income
462,466
462,466
303,263
394,592
309,347
Net Non Operating Interest Income Expense
-204,529
-204,529
-168,392
-111,813
-82,215
Other Income Expense
22,303
22,303
-44,342
-71,469
17,297
Pretax Income
280,240
280,240
90,529
211,310
244,429
Tax Provision
21,518
21,518
-16,350
26,130
32,582
Net Income Common Stockholders
242,154
242,154
87,818
169,530
195,829
Diluted NI Available to Com Stockholders
242,154
242,154
87,818
169,530
195,829
Basic EPS
1.92
2.67
1.02
1.97
2.28
Diluted EPS
1.92
2.67
1.02
1.97
2.27
Basic Average Shares
89,606.50
90,534
86,096.08
86,055.84
85,889.91
Diluted Average Shares
89,669.75
90,591
86,369
86,168.75
86,110.82
Total Operating Income as Reported
453,486
453,486
231,340
393,760
308,153
Total Expenses
1,508,733
1,508,733
1,635,935
1,854,963
1,470,526
Interest Income
23,537
23,537
21,963
16,095
14,662
Interest Expense
228,066
228,066
190,355
127,908
96,877
Net Interest Income
-204,529
-204,529
-168,392
-111,813
-82,215
Net Income from Continuing & Discontinued Operation
242,682
242,682
88,346
170,058
196,357
Normalized Income
226,183.21
226,183.21
129,960.83
239,454.71
182,787.92
EBIT
508,306
508,306
280,884
339,218
341,306
EBITDA
931,316
931,316
634,576
680,341
661,516
Reconciled Cost of Revenue
639,647
639,647
859,682
1,099,018
752,681
Reconciled Depreciation
423,010
423,010
353,692
341,123
320,210
Net Income from Continuing Operation Net Minority Interest
242,682
242,682
88,346
170,058
196,357
Total Unusual Items Excluding Goodwill
17,871
17,871
-52,677
-79,189
15,656
Total Unusual Items
17,871
17,871
-52,677
-79,189
15,656
Normalized EBITDA
913,445
913,445
687,253
759,530
645,860
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,372.21
1,372.21
-11,062.17
-9,792.29
2,086.92
12/31/2021 - 2/24/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade