150.500
-4.700
(-3.03%)
At close: 4:08:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,866,992
7,866,992
8,992,221
6,997,622
4,895,731
Cost of Revenue
5,764,322
5,764,322
7,699,103
6,854,948
5,491,066
Gross Profit
2,102,670
2,102,670
1,293,118
142,674
-595,335
Operating Expense
1,720,237
1,720,237
1,675,017
1,492,607
929,438
Operating Income
382,433
382,433
-381,899
-1,349,933
-1,524,773
Net Non Operating Interest Income Expense
437,562
437,562
182,756
48,416
100,642
Pretax Income
767,679
767,679
-204,479
-2,051,423
-2,949,887
Tax Provision
33,497
33,497
17,015
4,669
1,576
Net Income Common Stockholders
734,182
734,182
-221,494
-2,056,092
-2,951,463
Diluted NI Available to Com Stockholders
734,182
734,182
-221,494
-2,056,092
-2,951,463
Basic EPS
3.49
3.49
-1.06
-15.92
-14.21
Diluted EPS
3.47
3.47
-1.06
-15.92
-14.21
Basic Average Shares
210,413.914
210,413.914
208,985.465
129,164.825
207,756.876
Diluted Average Shares
211,819.205
211,819.205
208,985.465
129,164.825
207,756.876
Total Operating Income as Reported
330,180
330,180
-384,513
-1,346,935
-1,524,790
Total Expenses
7,484,559
7,484,559
9,374,120
8,347,555
6,420,504
Net Income from Continuing & Discontinued Operation
734,182
734,182
-221,494
-2,056,092
-2,951,463
Normalized Income
734,182
734,182
-213,371.500
-2,061,670.500
-2,967,167.250
Interest Income
437,879
437,879
183,105
48,416
100,642
Interest Expense
317
317
349
--
--
Net Interest Income
437,562
437,562
182,756
48,416
100,642
EBIT
767,996
767,996
-204,130
-2,051,423
-1,524,773
EBITDA
787,366
787,366
-178,892
-2,035,606
-1,502,390
Reconciled Cost of Revenue
5,764,322
5,764,322
7,699,103
6,854,948
5,491,066
Reconciled Depreciation
19,370
19,370
25,238
15,817
22,383
Net Income from Continuing Operation Net Minority Interest
734,182
734,182
-221,494
-2,056,092
-2,951,463
Total Unusual Items Excluding Goodwill
--
--
-10,830
7,438
20,939
Total Unusual Items
--
--
-10,830
7,438
20,939
Normalized EBITDA
787,366
787,366
-168,062
-2,043,044
-1,523,329
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-2,707.500
1,859.500
5,234.750
12/31/2020 - 12/2/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0772.HK CHINA LIT
24.900
-4.05%
1357.HK MEITU
4.610
-5.73%
9626.HK Bilibili Inc.
127.200
-2.97%
1024.HK KUAISHOU-W
48.700
-4.88%
9888.HK Baidu, Inc.
80.500
-2.19%
TME Tencent Music Entertainment Group
12.79
+1.27%
GRPN Groupon, Inc.
19.00
+0.32%
0700.HK TENCENT
448.000
-1.75%
BILI Bilibili Inc.
16.78
-1.35%
TCEHY Tencent Holdings Limited
58.79
-0.03%