Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.500
-0.010
(-1.96%)
At close: 3:56:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,856,806
4,856,806
4,329,075
3,678,690
2,228,563
Cost of Revenue
3,346,135
3,346,135
2,879,405
2,516,379
1,462,370
Gross Profit
1,510,671
1,510,671
1,449,670
1,162,311
766,193
Operating Expense
1,779,488
1,779,488
1,768,192
1,816,089
915,863
Operating Income
-268,817
-268,817
-318,522
-653,778
-149,670
Net Non Operating Interest Income Expense
24,749
24,749
9,233
-13,611
-3,266
Pretax Income
-221,227
-221,227
-2,832,147
-1,581,859
-900,887
Tax Provision
9,641
9,641
10,128
17,115
18,793
Net Income Common Stockholders
-225,809
-225,809
-2,833,395
-1,578,026
-924,250
Diluted NI Available to Com Stockholders
-225,809
-225,809
-2,833,395
-1,578,026
-924,250
Basic EPS
-0.17
-0.17
-3.37
-1.18
-0.69
Diluted EPS
-0.17
-0.17
-3.37
-1.18
-0.69
Basic Average Shares
1,338,749.730
1,338,749.730
841,076.782
1,341,472.897
1,341,472.897
Diluted Average Shares
1,338,749.730
1,338,749.730
841,076.782
1,341,472.897
1,341,472.897
Total Expenses
5,125,623
5,125,623
4,647,597
4,332,468
2,378,233
Net Income from Continuing & Discontinued Operation
-225,809
-225,809
-2,833,395
-1,578,026
-924,250
Normalized Income
-232,628.750
-232,628.750
-2,804,487
-1,560,248
-927,301.750
Interest Income
32,628
32,628
17,151
4,165
3,539
Interest Expense
7,879
7,879
7,918
17,776
6,061
Net Interest Income
24,749
24,749
9,233
-13,611
-3,266
EBIT
-213,348
-213,348
-2,824,229
-1,564,083
-894,826
EBITDA
-73,350
-73,350
-2,688,922
-1,428,797
-819,948
Reconciled Cost of Revenue
3,346,135
3,346,135
2,879,405
2,516,379
1,462,370
Reconciled Depreciation
139,998
139,998
135,307
135,286
74,878
Net Income from Continuing Operation Net Minority Interest
-225,809
-225,809
-2,833,395
-1,578,026
-924,250
Total Unusual Items Excluding Goodwill
9,093
9,093
-38,544
-23,704
4,069
Total Unusual Items
9,093
9,093
-38,544
-23,704
4,069
Normalized EBITDA
-82,443
-82,443
-2,650,378
-1,405,093
-824,017
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,273.250
2,273.250
-9,636
-5,926
1,017.250
12/31/2020 - 9/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade