0.800
+0.040
+(5.26%)
At close: 3:31:11 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
112,341.000
143,779.000
127,730.000
132,250.000
69,499.000
Cost of Revenue
65,359.000
82,990.000
69,806.000
77,740.000
43,362.000
Gross Profit
46,982.000
60,789.000
57,924.000
54,510.000
26,137.000
Operating Expense
27,445.000
33,891.000
18,202.000
12,276.000
9,006.000
Operating Income
19,537.000
26,898.000
39,722.000
42,234.000
17,131.000
Net Non Operating Interest Income Expense
783.000
710.000
186.000
17.000
-44.000
Pretax Income
20,676.000
28,103.000
41,432.000
41,866.000
16,252.000
Tax Provision
3,444.000
6,064.000
6,503.000
6,780.000
2,608.000
Net Income Common Stockholders
17,232.000
22,039.000
34,929.000
35,086.000
13,644.000
Diluted NI Available to Com Stockholders
17,232.000
22,039.000
34,929.000
35,086.000
13,644.000
Basic EPS
0.02
0.03
0.04
0.04
0.02
Diluted EPS
0.02
0.03
0.04
0.04
0.02
Basic Average Shares
800,000.000
800,000.000
800,000.000
800,000.000
800,000.000
Diluted Average Shares
800,000.000
800,000.000
800,000.000
800,000.000
800,000.000
Total Operating Income as Reported
19,893.000
27,393.000
41,246.000
41,849.000
16,296.000
Total Expenses
92,804.000
116,881.000
88,008.000
90,016.000
52,368.000
Net Income from Continuing & Discontinued Operation
17,232.000
22,039.000
34,929.000
35,086.000
13,644.000
Normalized Income
17,232.000
22,039.000
34,807.602
35,086.000
13,477.774
Interest Income
804.000
725.000
190.000
24.000
69.000
Interest Expense
21.000
15.000
4.000
7.000
113.000
Net Interest Income
783.000
710.000
186.000
17.000
-44.000
EBIT
20,697.000
28,118.000
41,436.000
41,873.000
16,365.000
EBITDA
20,697.000
31,989.000
43,617.000
43,708.000
18,175.000
Reconciled Cost of Revenue
65,359.000
82,990.000
69,806.000
77,740.000
43,362.000
Reconciled Depreciation
--
3,871.000
2,181.000
1,835.000
1,810.000
Net Income from Continuing Operation Net Minority Interest
17,232.000
22,039.000
34,929.000
35,086.000
13,644.000
Total Unusual Items Excluding Goodwill
--
--
144.000
--
198.000
Total Unusual Items
--
--
144.000
--
198.000
Normalized EBITDA
20,697.000
31,989.000
43,473.000
43,708.000
17,977.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
--
--
22.602
--
31.774
12/31/2020 - 11/15/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade