Kuala Lumpur - Delayed Quote MYR
SEG International Bhd (9792.KL)
0.6150
0.0000
(0.00%)
As of 12:09:20 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
192,742
192,742
186,455
213,939
223,499
Cost of Revenue
80,165
80,165
73,264
77,375
78,911
Gross Profit
112,577
112,577
113,191
136,564
144,588
Operating Expense
52,202
52,202
48,367
92,762
94,369
Operating Income
60,375
60,375
64,824
43,802
50,219
Net Non Operating Interest Income Expense
-9,322
-9,322
-7,690
-5,473
-6,692
Pretax Income
5,515
5,515
10,258
45,338
52,263
Tax Provision
268
268
-1,306
5,156
6,022
Net Income Common Stockholders
5,249
5,249
11,576
40,187
46,233
Diluted NI Available to Com Stockholders
5,249
5,249
11,576
40,187
46,233
Basic EPS
0.00
--
0.01
0.03
0.04
Diluted EPS
0.00
--
0.01
0.03
0.04
Basic Average Shares
1,221,932
--
1,223,514
1,225,525
1,225,829
Diluted Average Shares
1,221,932
--
1,224,684
1,226,920
1,230,280
Total Operating Income as Reported
58,775
--
18,531
51,609
59,706
Rent Expense Supplemental
--
--
1,948
156
213
Total Expenses
132,367
132,367
121,631
170,137
173,280
Net Income from Continuing & Discontinued Operation
5,249
5,249
11,576
40,187
46,233
Normalized Income
5,249
5,249
11,576
40,710.7894
46,766.5194
Interest Income
373
373
583
798
751
Interest Expense
9,695
9,695
8,273
6,271
7,443
Net Interest Income
-9,322
-9,322
-7,690
-5,473
-6,692
EBIT
15,210
15,210
18,531
51,609
59,706
EBITDA
15,210
15,210
18,531
83,506
92,186
Reconciled Cost of Revenue
80,165
80,165
73,264
77,375
78,911
Reconciled Depreciation
33,342
--
34,826
31,897
32,480
Net Income from Continuing Operation Net Minority Interest
5,249
5,249
11,576
40,187
46,233
Total Unusual Items Excluding Goodwill
33
--
-319
-591
-603
Total Unusual Items
33
--
-319
-591
-603
Normalized EBITDA
15,210
15,210
18,531
84,097
92,789
Tax Rate for Calcs
0
0
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
--
--
--
-67.2106
-69.4806
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade