0.2250
0.0000
(0.00%)
As of April 14 at 4:29:54 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
319,457
319,457
362,666
436,101.1230
218,206.4420
Cost of Revenue
272,324
272,324
323,663
382,897.6340
200,757.7290
Gross Profit
47,133
47,133
39,003
53,203.4890
17,448.7130
Operating Expense
45,695
45,695
14,566
22,973.1060
35,522.1350
Operating Income
1,438
1,438
24,437
30,230.3830
-18,073.4220
Net Non Operating Interest Income Expense
-3,534
-3,534
-11,684
-1,803.1850
-6,397.6210
Pretax Income
373
373
15,026
31,886.9690
-15,315.3040
Tax Provision
5,329
5,329
7,789
11,445.6080
232.7880
Net Income Common Stockholders
-4,699
-4,699
3,616
18,263.7770
-11,317.7510
Diluted NI Available to Com Stockholders
-4,699
-4,699
3,616
18,263.7770
-11,317.7510
Basic EPS
-0.01
--
0.01
0.04
-0.02
Diluted EPS
-0.01
--
0.01
0.04
-0.02
Basic Average Shares
472,657.6510
--
472,657.6510
472,657.6510
472,657.6510
Diluted Average Shares
472,657.6510
--
472,657.6510
472,657.6510
472,657.6510
Total Operating Income as Reported
1,438
1,438
24,437
30,230.3830
-18,073.4220
Total Expenses
318,019
318,019
338,229
405,870.7400
236,279.8640
Net Income from Continuing & Discontinued Operation
-4,699
-4,699
3,616
18,263.7770
-11,317.7510
Normalized Income
-4,699
-4,699
3,616
18,263.7770
-11,317.7510
Interest Income
10,864
10,864
267
5,032.1550
360.6010
Interest Expense
14,398
14,398
11,951
6,835.3400
6,758.2220
Net Interest Income
-3,534
-3,534
-11,684
-1,803.1850
-6,397.6210
EBIT
14,771
14,771
26,977
38,722.3090
-8,557.0820
EBITDA
20,563
20,563
31,308
44,293.2190
-1,185.2560
Reconciled Cost of Revenue
272,324
272,324
323,663
382,897.6340
200,757.7290
Reconciled Depreciation
5,792
5,792
4,331
5,570.9100
7,371.8260
Net Income from Continuing Operation Net Minority Interest
-4,699
-4,699
3,616
18,263.7770
-11,317.7510
Total Unusual Items Excluding Goodwill
--
--
--
199.0930
-13,091.1370
Total Unusual Items
--
--
--
199.0930
-13,091.1370
Normalized EBITDA
20,563
20,563
31,308
44,293.2190
-1,185.2560
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0004
0.0002
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade