Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2,690.00
+114.00
+(4.43%)
At close: February 21 at 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
43,771,000
43,272,000
39,180,000
35,131,000
39,146,000
Cost of Revenue
37,094,000
36,638,000
34,110,000
32,958,000
38,256,000
Gross Profit
6,675,000
6,633,000
5,069,000
2,173,000
890,000
Operating Expense
4,680,000
4,814,000
4,400,000
5,076,000
5,627,000
Operating Income
1,995,000
1,819,000
669,000
-2,903,000
-4,737,000
Net Non Operating Interest Income Expense
-195,000
-183,000
-187,000
-211,000
-221,000
Pretax Income
2,552,000
2,017,000
2,310,000
-927,000
-3,244,000
Tax Provision
158,000
66,000
698,000
434,000
115,000
Net Income Common Stockholders
2,375,000
1,945,000
1,688,000
-1,249,000
-3,159,000
Diluted NI Available to Com Stockholders
2,375,000
1,945,000
1,688,000
-1,249,000
-3,159,000
Basic EPS
628.25
514.83
447.09
-329.59
-833.37
Diluted EPS
628.25
514.83
447.09
-329.59
-833.37
Basic Average Shares
3,782.08
3,778.51
3,777.15
3,792.18
3,790.90
Diluted Average Shares
3,782.08
3,778.51
3,777.15
3,792.18
3,790.90
Total Operating Income as Reported
1,990,000
1,815,000
665,000
-2,907,000
-4,742,000
Total Expenses
41,774,000
41,452,000
38,510,000
38,034,000
43,883,000
Net Income from Continuing & Discontinued Operation
2,375,000
1,945,000
1,688,000
-1,249,000
-3,159,000
Normalized Income
2,173,311.13
2,071,703.20
887,582.68
-2,227,258
-3,989,478.60
Interest Expense
195,000
183,000
187,000
211,000
221,000
Net Interest Income
-195,000
-183,000
-187,000
-211,000
-221,000
EBIT
2,747,000
2,200,000
2,497,000
-716,000
-3,023,000
EBITDA
4,033,000
3,484,000
3,893,000
841,000
-1,287,000
Reconciled Cost of Revenue
37,094,000
36,638,000
34,110,000
32,958,000
38,256,000
Reconciled Depreciation
1,286,000
1,284,000
1,396,000
1,557,000
1,736,000
Net Income from Continuing Operation Net Minority Interest
2,375,000
1,945,000
1,688,000
-1,249,000
-3,159,000
Total Unusual Items Excluding Goodwill
215,000
-131,000
1,147,000
1,410,000
1,197,000
Total Unusual Items
215,000
-131,000
1,147,000
1,410,000
1,197,000
Normalized EBITDA
3,818,000
3,615,000
2,746,000
-569,000
-2,484,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
13,311.13
-4,296.80
346,582.68
431,742
366,521.40
12/31/2020 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade