Tokyo - Delayed Quote JPY
Hotel Newgrand Co., Ltd. (9720.T)
5,880.00
+60.00
+(1.03%)
At close: 2:35:10 PM GMT+9
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
5,856,242
5,856,242
5,372,600
4,281,960
3,195,670
Cost of Revenue
1,429,160
1,429,160
1,317,976
1,130,906
1,008,833
Gross Profit
4,427,081
4,427,081
4,054,623
3,151,054
2,186,837
Operating Expense
4,172,179
4,172,179
3,770,970
3,536,430
2,928,977
Operating Income
254,902
254,902
283,653
-385,376
-742,140
Net Non Operating Interest Income Expense
-18,868
-18,868
-26,490
-18,201
-25,886
Pretax Income
326,111
326,111
255,777
-346,754
867,948
Tax Provision
22,695
22,695
-137,587
2,447
-452,034
Net Income Common Stockholders
303,415
303,415
393,364
-349,201
1,319,982
Diluted NI Available to Com Stockholders
303,415
303,415
393,364
-349,201
1,319,982
Basic EPS
256.95
--
333.07
-295.66
1.12k
Diluted EPS
256.95
--
333.07
-295.66
1.12k
Basic Average Shares
1,180.83
--
1,181.03
1,181.10
1,180.43
Diluted Average Shares
1,180.83
--
1,181.03
1,181.10
1,180.43
Total Operating Income as Reported
254,902
254,902
283,653
-385,375
-742,139
Total Expenses
5,601,339
5,601,339
5,088,946
4,667,336
3,937,810
Net Income from Continuing & Discontinued Operation
303,415
303,415
393,364
-349,201
1,319,982
Normalized Income
223,784.68
223,784.68
394,334.75
-333,619.82
389,992.36
Interest Income
3,892
3,892
5,098
4,916
1,972
Interest Expense
22,760
22,760
31,588
23,117
27,858
Net Interest Income
-18,868
-18,868
-26,490
-18,201
-25,886
EBIT
348,871
348,871
287,365
-323,637
895,806
EBITDA
647,967
647,967
577,248
-40,109
1,191,822
Reconciled Cost of Revenue
1,429,160
1,429,160
1,317,976
1,130,906
1,008,833
Reconciled Depreciation
299,096
299,096
289,883
283,528
296,016
Net Income from Continuing Operation Net Minority Interest
303,415
303,415
393,364
-349,201
1,319,982
Total Unusual Items Excluding Goodwill
85,624
85,624
-1,264
-20,288
1,340,429
Total Unusual Items
85,624
85,624
-1,264
-20,288
1,340,429
Normalized EBITDA
562,343
562,343
578,512
-19,821
-148,607
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,993.68
5,993.68
-293.25
-4,706.82
410,439.36
11/30/2021 - 1/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade