Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

Stepan Company (96S.F)

Compare
44.80
-4.20
(-8.57%)
At close: April 4 at 8:11:21 AM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,180,274
2,180,274
2,325,768
2,773,270
2,345,966
Cost of Revenue
1,908,060
1,908,060
2,048,170
2,346,201
1,950,156
Gross Profit
272,214
272,214
277,598
427,069
395,810
Operating Expense
201,382
201,382
204,596
218,659
221,117
Operating Income
70,832
70,832
73,002
208,410
174,693
Net Non Operating Interest Income Expense
-14,182
-14,182
-12,103
-9,809
-5,753
Other Income Expense
3,789
3,789
-12,508
-9,898
3,597
Pretax Income
60,439
60,439
48,391
188,703
172,537
Tax Provision
10,069
10,069
8,187
41,550
34,642
Net Income Common Stockholders
50,370
50,370
40,204
147,153
137,804
Diluted NI Available to Com Stockholders
50,370
50,370
40,204
147,153
137,804
Basic EPS
2.21
2.21
1.77
6.46
6.01
Diluted EPS
2.20
2.20
1.75
6.38
5.92
Basic Average Shares
22,832
22,832
22,777
22,781
22,922
Diluted Average Shares
22,931
22,931
22,946
23,064
23,287
Total Operating Income as Reported
70,480
70,480
58,613
207,336
170,781
Total Expenses
2,109,442
2,109,442
2,252,766
2,564,860
2,171,273
Net Income from Continuing & Discontinued Operation
50,370
50,370
40,204
147,153
137,804
Normalized Income
47,721.89
47,721.89
50,621.42
155,411.64
135,171.30
Interest Income
5,283
5,283
3,843
1,080
1,255
Interest Expense
19,465
19,465
15,946
10,889
7,008
Net Interest Income
-14,182
-14,182
-12,103
-9,809
-5,753
EBIT
79,904
79,904
64,337
199,592
179,545
EBITDA
192,101
192,101
169,675
294,242
270,421
Reconciled Cost of Revenue
1,908,060
1,908,060
2,048,170
2,346,201
1,950,156
Reconciled Depreciation
112,197
112,197
105,338
94,650
90,876
Net Income from Continuing Operation Net Minority Interest
50,370
50,370
40,204
147,153
137,804
Total Unusual Items Excluding Goodwill
3,179
3,179
-12,536
-10,588
3,295
Total Unusual Items
3,179
3,179
-12,536
-10,588
3,295
Normalized EBITDA
188,922
188,922
182,211
304,830
267,126
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
530.89
530.89
-2,118.58
-2,329.36
662.30
12/31/2021 - 6/13/2016

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade