Tokyo - Delayed Quote JPY
Nishio Holdings Co., Ltd. (9699.T)
4,010.00
-25.00
(-0.62%)
At close: May 2 at 3:30:00 PM GMT+9
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
198,995,000
198,995,000
185,660,000
170,634,000
161,755,000
Cost of Revenue
118,096,000
118,096,000
111,478,000
102,385,000
97,123,000
Gross Profit
80,897,000
80,897,000
74,181,000
68,248,000
64,632,000
Operating Expense
62,847,000
62,847,000
57,838,000
53,358,000
50,913,000
Operating Income
18,050,000
18,050,000
16,343,000
14,890,000
13,719,000
Net Non Operating Interest Income Expense
-1,449,000
-1,449,000
-1,305,000
-994,000
-931,000
Pretax Income
17,572,000
17,572,000
15,715,000
14,271,000
13,436,000
Tax Provision
5,866,000
5,866,000
5,205,000
4,931,000
4,321,000
Net Income Common Stockholders
11,599,000
11,599,000
10,286,000
9,167,000
8,829,000
Diluted NI Available to Com Stockholders
11,599,000
11,599,000
10,286,000
9,167,000
8,829,000
Basic EPS
417.81
--
370.59
330.31
318.18
Diluted EPS
417.67
--
370.44
330.13
317.95
Basic Average Shares
27,761.76
--
27,758.77
27,754.11
27,750.09
Diluted Average Shares
27,770.73
--
27,766.98
27,767.85
27,768.52
Total Operating Income as Reported
18,044,000
18,044,000
16,337,000
14,884,000
13,714,000
Rent Expense Supplemental
101,067,000
101,067,000
95,029,000
88,873,000
82,893,000
Total Expenses
180,943,000
180,943,000
169,316,000
155,743,000
148,036,000
Net Income from Continuing & Discontinued Operation
11,599,000
11,599,000
10,286,000
9,167,000
8,829,000
Normalized Income
11,303,218.98
11,303,218.98
10,116,127.90
9,115,334
8,704,248
Interest Income
93,000
93,000
84,000
67,000
59,000
Interest Expense
1,542,000
1,542,000
1,389,000
1,061,000
990,000
Net Interest Income
-1,449,000
-1,449,000
-1,305,000
-994,000
-931,000
EBIT
19,114,000
19,114,000
17,104,000
15,332,000
14,426,000
EBITDA
52,871,000
52,871,000
49,150,000
46,358,000
43,780,000
Reconciled Cost of Revenue
118,096,000
118,096,000
111,478,000
102,385,000
97,123,000
Reconciled Depreciation
33,757,000
33,757,000
32,046,000
31,026,000
29,354,000
Net Income from Continuing Operation Net Minority Interest
11,599,000
11,599,000
10,286,000
9,167,000
8,829,000
Total Unusual Items Excluding Goodwill
444,000
444,000
254,000
79,000
184,000
Total Unusual Items
444,000
444,000
254,000
79,000
184,000
Normalized EBITDA
52,427,000
52,427,000
48,896,000
46,279,000
43,596,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
148,218.98
148,218.98
84,127.90
27,334
59,248
9/30/2021 - 4/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade