3,085.00
-90.00
(-2.83%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
207,218,000
207,218,000
197,481,000
188,028,000
189,416,000
Cost of Revenue
146,989,000
146,989,000
140,630,000
132,196,000
133,812,000
Gross Profit
60,228,000
60,228,000
56,850,000
55,831,000
55,604,000
Operating Expense
45,659,000
45,659,000
44,892,000
42,602,000
40,979,000
Operating Income
14,569,000
14,569,000
11,958,000
13,229,000
14,625,000
Net Non Operating Interest Income Expense
-60,000
-60,000
-57,000
-40,000
-56,000
Pretax Income
15,000,000
15,000,000
12,106,000
13,574,000
14,747,000
Tax Provision
5,262,000
5,262,000
4,664,000
4,518,000
4,954,000
Net Income Common Stockholders
9,013,000
9,013,000
6,721,000
8,345,000
8,907,000
Diluted NI Available to Com Stockholders
9,013,000
9,013,000
6,721,000
8,345,000
8,907,000
Basic EPS
253.72
253.72
185.40
224.64
235.55
Diluted EPS
253.72
253.72
185.40
224.64
235.55
Basic Average Shares
35,525.83
35,525.83
36,254.08
37,148.67
37,813.90
Diluted Average Shares
35,525.83
35,525.83
36,254.08
37,148.67
37,813.90
Total Operating Income as Reported
14,569,000
14,569,000
11,958,000
13,229,000
14,624,000
Total Expenses
192,648,000
192,648,000
185,522,000
174,798,000
174,791,000
Net Income from Continuing & Discontinued Operation
9,013,000
9,013,000
6,721,000
8,345,000
8,907,000
Normalized Income
9,075,953
9,075,953
6,863,065
8,445,050
9,080,304
Interest Income
111,000
111,000
70,000
62,000
46,000
Interest Expense
171,000
171,000
127,000
102,000
102,000
Net Interest Income
-60,000
-60,000
-57,000
-40,000
-56,000
EBIT
15,171,000
15,171,000
12,233,000
13,676,000
14,849,000
EBITDA
51,445,000
51,445,000
47,123,000
46,203,000
46,561,000
Reconciled Cost of Revenue
146,989,000
146,989,000
140,630,000
132,196,000
133,812,000
Reconciled Depreciation
36,274,000
36,274,000
34,890,000
32,527,000
31,712,000
Net Income from Continuing Operation Net Minority Interest
9,013,000
9,013,000
6,721,000
8,345,000
8,907,000
Total Unusual Items Excluding Goodwill
-97,000
-97,000
-231,000
-150,000
-261,000
Total Unusual Items
-97,000
-97,000
-231,000
-150,000
-261,000
Normalized EBITDA
51,542,000
51,542,000
47,354,000
46,353,000
46,822,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-34,047
-34,047
-88,935
-49,950
-87,696
10/31/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade