5.070
+0.080
+(1.60%)
As of 11:57:01 AM GMT+8. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
854,741
854,741
750,914
679,627
556,327
Cost of Revenue
339,814
339,814
335,350
279,116
186,730
Gross Profit
514,927
514,927
415,564
400,511
369,597
Operating Expense
902,880
902,880
818,504
761,044
553,743
Operating Income
-387,953
-387,953
-402,940
-360,533
-184,146
Net Non Operating Interest Income Expense
-2,804,391
-2,804,391
-2,236,791
-1,633,016
-749,762
Pretax Income
-3,194,113
-3,194,113
-2,604,903
-1,921,579
-923,438
Tax Provision
14,474
14,474
-5,911
-12,807
16,702
Net Income Common Stockholders
-3,208,587
-3,208,587
-2,598,992
-1,908,772
-940,142
Diluted NI Available to Com Stockholders
-3,208,587
-3,208,587
-2,598,992
-1,908,772
-940,142
Basic EPS
-7.94
-4.48
-3.63
-2.67
-1.31
Diluted EPS
-7.94
-4.48
-3.63
-2.67
-1.31
Basic Average Shares
691,535.270
716,515.715
715,297.060
715,297.060
715,297.060
Diluted Average Shares
691,535.270
716,515.715
715,297.060
715,297.060
715,297.060
Total Operating Income as Reported
-389,722
-389,722
-368,112
-288,563
-141,105
Total Expenses
1,242,694
1,242,694
1,153,854
1,040,160
740,473
Net Income from Continuing & Discontinued Operation
-3,208,587
-3,208,587
-2,598,992
-1,908,772
-940,142
Normalized Income
-3,211,509.750
-3,211,509.750
-2,636,412.892
-1,936,727.432
-924,719.750
Interest Income
8,469
8,469
7,643
7,811
4,413
Interest Expense
2,019
2,019
3,072
2,628
1,378
Net Interest Income
-2,804,391
-2,804,391
-2,236,791
-1,633,016
-749,762
EBIT
-3,192,094
-3,192,094
-2,601,831
-1,918,951
-922,060
EBITDA
-3,133,532
-3,133,532
-2,539,486
-1,867,872
-881,587
Reconciled Cost of Revenue
339,814
339,814
335,350
279,116
186,730
Reconciled Depreciation
58,562
58,562
62,345
51,079
40,473
Net Income from Continuing Operation Net Minority Interest
-3,208,587
-3,208,587
-2,598,992
-1,908,772
-940,142
Total Unusual Items Excluding Goodwill
3,897
3,897
37,506
28,143
-20,563
Total Unusual Items
3,897
3,897
37,506
28,143
-20,563
Normalized EBITDA
-3,137,429
-3,137,429
-2,576,992
-1,896,015
-861,024
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
974.250
974.250
85.108
187.568
-5,140.750
3/31/2021 - 4/13/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade