0.2200
+0.0050
+(2.33%)
At close: 11:12:50 AM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
4/30/2022
Total Revenue
328,234
328,234
254,976
450,963
Cost of Revenue
309,911
309,911
236,669
435,994
Gross Profit
18,323
18,323
18,307
14,969
Operating Expense
17,296
17,296
12,905
16,541
Operating Income
1,027
1,027
5,402
-1,572
Net Non Operating Interest Income Expense
-1,315
-1,315
-1,479
-1,817
Pretax Income
-288
-288
3,923
-3,397
Tax Provision
1,940
1,940
2,708
2,057
Net Income Common Stockholders
-2,228
-2,228
1,192
-5,432
Diluted NI Available to Com Stockholders
-2,228
-2,228
1,192
-5,432
Basic EPS
-0.01
--
0.01
-0.03
Diluted EPS
-0.01
--
0.00
-0.03
Basic Average Shares
205,547
--
176,430
155,378.2500
Diluted Average Shares
205,547
205,547
176,430
155,378.2500
Total Operating Income as Reported
1,027
1,027
5,402
-1,433
Rent Expense Supplemental
--
--
--
170
Total Expenses
327,207
327,207
249,574
452,535
Net Income from Continuing & Discontinued Operation
-2,228
-2,228
1,192
-5,432
Normalized Income
-2,228
-2,228
1,250
-5,432
Interest Income
107
107
72
79
Interest Expense
1,422
1,422
1,551
1,896
Net Interest Income
-1,315
-1,315
-1,479
-1,817
EBIT
1,134
1,134
5,474
-1,501
EBITDA
5,526
5,526
10,071
3,265
Reconciled Cost of Revenue
309,911
309,911
236,669
435,994
Reconciled Depreciation
4,392
4,392
4,597
4,766
Net Income from Continuing Operation Net Minority Interest
-2,228
-2,228
1,250
-5,432
Normalized EBITDA
5,526
5,526
10,071
3,265
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
4/30/2022 - 11/2/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade