0.375
0.000
(0.00%)
At close: 3:58:50 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
245,495.000
245,495.000
260,554.000
205,752.000
176,147.000
Cost of Revenue
208,404.000
208,404.000
190,095.000
131,154.000
83,745.000
Gross Profit
37,091.000
37,091.000
70,459.000
74,598.000
92,402.000
Operating Expense
92,002.000
92,002.000
54,072.000
48,539.000
50,371.000
Operating Income
-54,911.000
-54,911.000
16,387.000
26,059.000
42,031.000
Net Non Operating Interest Income Expense
7,621.000
7,621.000
2,164.000
-498.000
-534.000
Pretax Income
-70,971.000
-70,971.000
20,795.000
17,015.000
40,284.000
Tax Provision
-1,287.000
-1,287.000
3,356.000
3,968.000
8,255.000
Net Income Common Stockholders
-69,159.000
-69,159.000
17,488.000
13,047.000
32,029.000
Diluted NI Available to Com Stockholders
-69,159.000
-69,159.000
17,488.000
13,047.000
32,029.000
Basic EPS
-0.09
-0.09
0.02
0.02
0.04
Diluted EPS
-0.09
-0.09
0.02
0.02
0.04
Basic Average Shares
786,514.400
786,514.400
786,514.400
796,113.935
800,000.000
Diluted Average Shares
786,514.400
786,514.400
786,514.400
796,113.935
800,000.000
Total Expenses
300,406.000
300,406.000
244,167.000
179,693.000
134,116.000
Net Income from Continuing & Discontinued Operation
-69,159.000
-69,159.000
17,488.000
13,047.000
32,029.000
Normalized Income
-46,639.907
-46,639.907
15,887.084
13,047.000
31,926.445
Interest Income
8,944.000
8,944.000
3,440.000
650.000
252.000
Interest Expense
1,323.000
1,323.000
1,276.000
1,148.000
786.000
Net Interest Income
7,621.000
7,621.000
2,164.000
-498.000
-534.000
EBIT
-69,648.000
-69,648.000
22,071.000
18,163.000
41,070.000
EBITDA
-15,955.000
-15,955.000
48,466.000
30,884.000
49,388.000
Reconciled Cost of Revenue
208,404.000
208,404.000
190,095.000
131,154.000
83,745.000
Reconciled Depreciation
53,693.000
53,693.000
26,395.000
12,721.000
8,318.000
Net Income from Continuing Operation Net Minority Interest
-69,159.000
-69,159.000
17,488.000
13,047.000
32,029.000
Total Unusual Items Excluding Goodwill
-22,935.000
-22,935.000
1,909.000
--
129.000
Total Unusual Items
-22,935.000
-22,935.000
1,909.000
--
129.000
Normalized EBITDA
6,980.000
6,980.000
46,557.000
30,884.000
49,259.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-415.907
-415.907
308.084
--
26.445
12/31/2020 - 1/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade