82.00
+0.60
+(0.74%)
As of 1:44:54 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
Total Revenue
158,748.82
163,961.87
170,226.65
Cost of Revenue
60,003.10
61,576.94
60,813.63
Gross Profit
98,745.72
102,384.93
109,413.02
Operating Expense
95,072.64
94,846.68
90,602.68
Operating Income
3,673.08
7,538.25
18,810.35
Net Non Operating Interest Income Expense
-5,201.64
-5,422.14
-2,960.42
Pretax Income
-1,017.54
1,617.92
15,415.55
Tax Provision
893.02
1,356.39
793.60
Net Income Common Stockholders
-1,910.56
261.53
14,621.95
Diluted NI Available to Com Stockholders
-1,910.56
261.53
14,621.95
Basic EPS
-1.59
0.22
12.18
Diluted EPS
-1.59
0.22
12.18
Basic Average Shares
1,200
1,200
1,200
Diluted Average Shares
1,200
1,200
1,200
Total Operating Income as Reported
2,652.22
5,406.39
17,166.26
Rent Expense Supplemental
7,946.59
8,161.67
9,946.12
Total Expenses
155,075.74
156,423.62
151,416.30
Net Income from Continuing & Discontinued Operation
-1,910.56
261.53
14,621.95
Normalized Income
-2,374.86
604.60
15,006.14
Interest Expense
3,669.76
3,788.47
1,750.72
Net Interest Income
-5,201.64
-5,422.14
-2,960.42
EBIT
2,652.22
5,406.39
17,166.26
EBITDA
27,362.47
28,820.07
35,863.46
Reconciled Cost of Revenue
60,003.10
61,576.94
60,813.63
Reconciled Depreciation
24,710.24
23,413.68
18,697.20
Net Income from Continuing Operation Net Minority Interest
-1,910.56
261.53
14,621.95
Total Unusual Items Excluding Goodwill
580.37
-428.84
-405.05
Total Unusual Items
580.37
-428.84
-405.05
Normalized EBITDA
26,782.09
29,248.91
36,268.51
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
116.07
-85.77
-20.85
12/31/2022 - 11/28/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade