1,916.00
-3.00
(-0.16%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
16,549,607.00
16,549,607.00
8,642,517.00
3,911,607.00
1,328,039.00
Cost of Revenue
4,531,986.00
4,531,986.00
2,025,123.00
788,539.00
289,163.00
Gross Profit
12,017,621.00
12,017,621.00
6,617,393.00
3,123,067.00
1,038,876.00
Operating Expense
3,608,947.00
3,608,947.00
2,038,137.00
1,019,533.00
475,804.00
Operating Income
8,408,674.00
8,408,674.00
4,579,256.00
2,103,534.00
563,072.00
Net Non Operating Interest Income Expense
-80.00
-80.00
-435.00
-13,968.00
-261.00
Pretax Income
8,404,020.00
8,404,020.00
4,484,500.00
2,082,613.00
557,942.00
Tax Provision
2,615,375.00
2,615,375.00
1,837,635.00
755,997.00
189,777.00
Net Income Common Stockholders
5,788,644.00
5,788,644.00
2,646,864.00
1,326,616.00
368,164.00
Diluted NI Available to Com Stockholders
5,788,644.00
5,788,644.00
2,646,864.00
1,326,616.00
368,164.00
Basic EPS
98.82
--
45.89
23.76
6.64
Diluted EPS
90.44
--
41.29
21.55
6.64
Basic Average Shares
58,576.90
--
57,676.66
55,823.02
55,440.00
Diluted Average Shares
64,005.35
--
64,104.24
61,559.91
55,440.00
Total Operating Income as Reported
8,408,673.00
8,408,673.00
4,579,256.00
2,103,534.00
563,071.00
Total Expenses
8,140,933.00
8,140,933.00
4,063,260.00
1,808,072.00
764,967.00
Net Income from Continuing & Discontinued Operation
5,788,644.00
5,788,644.00
2,646,864.00
1,326,616.00
368,164.00
Normalized Income
5,789,744.33
5,789,744.33
2,646,864.00
1,326,594.98
368,157.40
Interest Income
1,128.00
1,128.00
48.00
20.00
7.00
Interest Expense
1,208.00
1,208.00
483.00
355.00
268.00
Net Interest Income
-80.00
-80.00
-435.00
-13,968.00
-261.00
EBIT
8,405,228.00
8,405,228.00
4,484,983.00
2,082,968.00
558,210.00
EBITDA
8,462,525.00
8,462,525.00
4,510,957.00
2,097,760.00
563,134.00
Reconciled Cost of Revenue
4,531,986.00
4,531,986.00
2,025,123.00
788,539.00
289,163.00
Reconciled Depreciation
57,297.00
57,297.00
25,974.00
14,792.00
4,924.00
Net Income from Continuing Operation Net Minority Interest
5,788,644.00
5,788,644.00
2,646,864.00
1,326,616.00
368,164.00
Total Unusual Items Excluding Goodwill
-1,597.00
-1,597.00
--
33.00
10.00
Total Unusual Items
-1,597.00
-1,597.00
--
33.00
10.00
Normalized EBITDA
8,464,122.00
8,464,122.00
4,510,957.00
2,097,727.00
563,124.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-496.67
-496.67
--
11.98
3.40
9/30/2021 - 6/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade