82.30
-0.20
(-0.24%)
At close: January 16 at 12:47:13 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
182,352.49
182,352.49
129,684.49
117,681.67
Cost of Revenue
108,583.10
108,583.10
78,045.19
70,898.32
Gross Profit
73,769.39
73,769.39
51,639.30
46,783.35
Operating Expense
30,802.34
30,802.34
23,328.23
18,888.63
Operating Income
42,967.05
42,967.05
28,311.08
27,894.72
Net Non Operating Interest Income Expense
-624.40
-624.40
-346.10
-366.34
Pretax Income
54,862.50
54,862.50
28,934.14
27,528.39
Tax Provision
2,480.25
2,480.25
2,011.58
1,701.13
Net Income Common Stockholders
52,382.25
52,382.25
26,922.56
25,827.25
Diluted NI Available to Com Stockholders
52,382.25
52,382.25
26,922.56
25,827.25
Basic EPS
4.99
--
2.56
2.46
Diluted EPS
4.99
--
2.56
2.46
Basic Average Shares
10,500.00
--
10,500.00
10,500.00
Diluted Average Shares
10,500.00
--
10,500.00
10,500.00
Total Operating Income as Reported
42,967.05
42,967.05
28,311.08
26,971.98
Rent Expense Supplemental
373.45
373.45
219.32
94.11
Total Expenses
139,385.44
139,385.44
101,373.41
89,786.94
Net Income from Continuing & Discontinued Operation
52,382.25
52,382.25
26,922.56
25,827.25
Normalized Income
43,161.54
43,161.54
26,922.56
25,827.25
Interest Expense
624.40
624.40
346.10
366.34
Net Interest Income
-624.40
-624.40
-346.10
-366.34
EBIT
55,486.89
55,486.89
29,280.24
27,894.72
EBITDA
64,981.23
64,981.23
36,045.25
34,016.95
Reconciled Cost of Revenue
108,583.10
108,583.10
78,045.19
70,898.32
Reconciled Depreciation
9,494.33
9,494.33
6,765.01
6,122.22
Net Income from Continuing Operation Net Minority Interest
52,382.25
52,382.25
26,922.56
25,827.25
Total Unusual Items Excluding Goodwill
9,657.30
9,657.30
--
--
Total Unusual Items
9,657.30
9,657.30
--
--
Normalized EBITDA
55,323.93
55,323.93
36,045.25
34,016.95
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
436.59
436.59
--
--
12/31/2021 - 9/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade