905.00
+16.00
+(1.80%)
As of 1:17:24 PM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
236,393,000
236,393,000
223,516,000
176,231,000
190,520,000
Cost of Revenue
232,912,000
232,912,000
271,923,000
173,421,000
177,900,000
Gross Profit
3,481,000
3,481,000
-48,407,000
2,810,000
12,620,000
Operating Income
3,481,000
3,481,000
-48,407,000
2,810,000
12,620,000
Net Non Operating Interest Income Expense
-1,659,000
-1,659,000
-1,395,000
-993,000
-1,119,000
Pretax Income
2,568,000
2,568,000
-48,799,000
2,717,000
11,335,000
Tax Provision
25,000
25,000
-3,489,000
586,000
2,825,000
Net Income Common Stockholders
2,391,000
2,391,000
-45,457,000
1,959,000
8,341,000
Diluted NI Available to Com Stockholders
2,391,000
2,391,000
-45,457,000
1,959,000
8,341,000
Basic EPS
44.02
--
-836.98
36.05
153.29
Diluted EPS
44.02
--
-836.98
36.05
153.29
Basic Average Shares
54,316.22
--
54,311.51
54,350.71
54,414.54
Diluted Average Shares
54,316.22
--
54,311.51
54,350.71
54,414.54
Total Operating Income as Reported
3,481,000
3,481,000
-48,406,000
2,810,000
12,619,000
Total Expenses
232,912,000
232,912,000
271,923,000
173,421,000
177,900,000
Net Income from Continuing & Discontinued Operation
2,391,000
2,391,000
-45,457,000
1,959,000
8,341,000
Normalized Income
2,000,940
2,000,940
-45,759,691.86
1,781,032
8,250,156.59
Interest Income
1,000
1,000
1,000
2,000
4,000
Interest Expense
1,660,000
1,660,000
1,123,000
951,000
1,123,000
Net Interest Income
-1,659,000
-1,659,000
-1,395,000
-993,000
-1,119,000
EBIT
4,228,000
4,228,000
-47,676,000
3,668,000
12,458,000
EBITDA
25,797,000
25,797,000
-27,739,000
27,241,000
34,804,000
Reconciled Cost of Revenue
232,912,000
232,912,000
271,923,000
173,421,000
177,900,000
Reconciled Depreciation
21,569,000
21,569,000
19,937,000
23,573,000
22,346,000
Net Income from Continuing Operation Net Minority Interest
2,391,000
2,391,000
-45,457,000
1,959,000
8,341,000
Total Unusual Items Excluding Goodwill
394,000
394,000
326,000
227,000
121,000
Total Unusual Items
394,000
394,000
326,000
227,000
121,000
Normalized EBITDA
25,403,000
25,403,000
-28,065,000
27,014,000
34,683,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,940
3,940
23,308.14
49,032
30,156.59
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade