1,604.00
-13.00
(-0.80%)
At close: January 10 at 3:45:01 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,610,414,000.00
3,610,414,000.00
3,986,681,000.00
2,705,161,000.00
2,935,409,000.00
Cost of Revenue
3,267,074,000.00
3,267,074,000.00
3,879,591,000.00
2,758,992,000.00
2,789,714,000.00
Gross Profit
343,340,000.00
343,340,000.00
107,090,000.00
-53,831,000.00
145,695,000.00
Operating Income
343,340,000.00
343,340,000.00
107,090,000.00
-53,831,000.00
145,695,000.00
Net Non Operating Interest Income Expense
-21,357,000.00
-21,357,000.00
-19,558,000.00
-18,675,000.00
-19,168,000.00
Pretax Income
506,019,000.00
506,019,000.00
68,991,000.00
-44,473,000.00
192,308,000.00
Tax Provision
94,872,000.00
94,872,000.00
31,114,000.00
-4,322,000.00
41,097,000.00
Net Income Common Stockholders
403,140,000.00
403,140,000.00
38,231,000.00
-43,022,000.00
147,202,000.00
Diluted NI Available to Com Stockholders
403,140,000.00
403,140,000.00
38,231,000.00
-43,022,000.00
147,202,000.00
Basic EPS
533.18
533.18
50.56
-56.90
194.65
Diluted EPS
533.18
533.18
50.55
-56.90
194.65
Basic Average Shares
756,109.05
756,109.05
756,147.00
756,156.00
756,232.00
Diluted Average Shares
756,109.05
756,109.05
756,300.69
756,156.00
756,232.00
Total Operating Income as Reported
343,339,000.00
343,339,000.00
107,089,000.00
-53,830,000.00
145,694,000.00
Total Expenses
3,267,074,000.00
3,267,074,000.00
3,879,591,000.00
2,758,992,000.00
2,789,714,000.00
Net Income from Continuing & Discontinued Operation
403,140,000.00
403,140,000.00
38,231,000.00
-43,022,000.00
147,202,000.00
Normalized Income
405,803,388.00
405,803,388.00
35,280,344.00
-56,426,130.53
147,124,972.00
Interest Income
219,000.00
219,000.00
331,000.00
312,000.00
187,000.00
Interest Expense
21,576,000.00
21,576,000.00
19,889,000.00
18,987,000.00
19,355,000.00
Net Interest Income
-21,357,000.00
-21,357,000.00
-19,558,000.00
-18,675,000.00
-19,168,000.00
EBIT
527,595,000.00
527,595,000.00
88,880,000.00
-25,486,000.00
211,663,000.00
EBITDA
699,641,000.00
699,641,000.00
244,807,000.00
163,668,000.00
394,326,000.00
Reconciled Cost of Revenue
3,267,074,000.00
3,267,074,000.00
3,879,591,000.00
2,758,992,000.00
2,789,714,000.00
Reconciled Depreciation
172,046,000.00
172,046,000.00
155,927,000.00
189,154,000.00
182,663,000.00
Net Income from Continuing Operation Net Minority Interest
403,140,000.00
403,140,000.00
38,231,000.00
-43,022,000.00
147,202,000.00
Total Unusual Items Excluding Goodwill
-3,276,000.00
-3,276,000.00
3,842,000.00
14,847,000.00
98,000.00
Total Unusual Items
-3,276,000.00
-3,276,000.00
3,842,000.00
14,847,000.00
98,000.00
Normalized EBITDA
702,917,000.00
702,917,000.00
240,965,000.00
148,821,000.00
394,228,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-612,612.00
-612,612.00
891,344.00
1,442,869.47
20,972.00
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade