KOSDAQ - Delayed Quote KRW
Kolon TissueGene, Inc. (950160.KQ)
46,800.00
+3,300.00
+(7.59%)
At close: 3:30:29 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,073,437
5,073,437
3,706,059
9,456,043
4,003,150
Cost of Revenue
4,478,950
4,478,950
3,292,852
1,765,018
3,564,867
Gross Profit
594,487
594,487
413,207
7,691,025
438,283
Operating Expense
22,591,840
22,591,840
20,917,472
23,994,127
47,341,232
Operating Income
-21,997,353
-21,997,353
-20,504,265
-16,303,102
-46,902,949
Net Non Operating Interest Income Expense
950,321
950,321
1,935,046
299,308
-336,766
Pretax Income
-33,894,286
-33,894,286
-16,971,215
-9,820,631
-47,151,335
Tax Provision
-95,473
-95,473
253,149
1,315,581
218,271
Net Income Common Stockholders
-33,798,813
-33,798,813
-17,224,364
-11,136,212
-47,369,606
Basic EPS
-439.20
--
-240.20
-168.00
-773.60
Diluted EPS
-439.20
--
-240.20
-168.00
-773.60
Basic Average Shares
76,955.40
--
71,708.43
66,286.98
61,232.69
Diluted Average Shares
76,955.40
--
71,708.43
66,286.98
61,232.69
Total Operating Income as Reported
-21,997,354
-21,997,354
-20,504,264
-16,303,104
-46,902,949
Rent Expense Supplemental
324,353
324,353
673,089
627,322
533,693
Total Expenses
27,070,790
27,070,790
24,210,324
25,759,145
50,906,099
Net Income from Continuing & Discontinued Operation
-33,798,813
-33,798,813
-17,224,364
-11,136,212
-47,369,606
Normalized Income
-20,180,315.77
-20,180,315.77
-17,216,217.52
-11,132,554.30
-47,214,477.35
Interest Income
1,040,171
1,040,171
2,220,869
670,490
129,690
Interest Expense
89,849
89,849
285,823
371,182
466,456
Net Interest Income
950,321
950,321
1,935,046
299,308
-336,766
EBIT
-33,804,437
-33,804,437
-16,685,392
-9,449,449
-46,684,879
EBITDA
-32,995,883
-32,995,883
-15,273,676
-7,784,463
-45,134,020
Reconciled Cost of Revenue
4,478,950
4,478,950
3,292,852
1,765,018
3,564,867
Reconciled Depreciation
808,554
808,554
1,411,716
1,664,986
1,550,859
Net Income from Continuing Operation Net Minority Interest
-33,798,813
-33,798,813
-17,224,364
-11,136,212
-47,369,606
Total Unusual Items Excluding Goodwill
-13,656,966
-13,656,966
-10,312
-4,630
-212,505
Total Unusual Items
-13,656,966
-13,656,966
-10,312
-4,630
-212,505
Normalized EBITDA
-19,338,917
-19,338,917
-15,263,364
-7,779,833
-44,921,515
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-38,468.77
-38,468.77
-2,165.52
-972.30
-57,376.35
12/31/2021 - 11/6/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade