0.1750
0.0000
(0.00%)
At close: April 11 at 9:00:00 AM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
71,846.3060
65,003.3060
92,624.4570
68,652.8120
59,922.4830
Cost of Revenue
--
54,188.3590
73,260.6410
56,353.6020
51,433.8540
Gross Profit
--
10,814.9470
19,363.8160
12,299.2100
8,488.6290
Operating Expense
18,594.9880
12,224.9880
10,915.4740
9,710.1930
10,319.6900
Operating Income
-937.0410
-1,410.0410
8,448.3420
2,589.0170
-1,831.0610
Net Non Operating Interest Income Expense
-849.3220
-436.3220
-463.9170
-356.9840
-184.0730
Pretax Income
-2,285.0350
-2,345.0350
7,857.6410
2,309.4990
-2,121.5330
Tax Provision
-289.3980
-523.3980
1,874.2770
682.5830
-619.3480
Net Income Common Stockholders
-1,995.6370
-1,821.6370
5,973.1250
1,678.0540
-1,494.0840
Diluted NI Available to Com Stockholders
-1,995.6370
-1,821.6370
5,973.1250
1,678.0540
-1,494.0840
Basic EPS
-0.01
-0.01
0.03
0.01
-0.01
Diluted EPS
-0.01
-0.01
0.03
0.01
-0.01
Basic Average Shares
218,909.1460
187,398.1460
187,086.4650
162,233.1760
144,517.3710
Diluted Average Shares
218,909.1460
187,398.1460
187,086.4650
165,751.6700
144,517.3710
Total Expenses
72,783.3470
66,413.3470
84,176.1150
66,063.7950
61,753.5440
Net Income from Continuing & Discontinued Operation
-1,995.6370
-1,821.6370
5,973.1250
1,678.0540
-1,494.0840
Normalized Income
-1,560.1214
-1,434.2657
6,069.6673
1,623.4834
-1,418.7465
Interest Expense
849.3220
436.3220
463.9170
356.9840
184.0730
Net Interest Income
-849.3220
-436.3220
-463.9170
-356.9840
-184.0730
EBIT
-1,435.7130
-1,908.7130
8,321.5580
2,666.4830
-1,937.4600
EBITDA
2,054.4000
1,202.4000
11,251.9250
5,852.6210
1,575.3750
Reconciled Cost of Revenue
--
54,188.3590
73,260.6410
56,353.6020
51,433.8540
Reconciled Depreciation
3,490.1130
3,111.1130
2,930.3670
3,186.1380
3,512.8350
Net Income from Continuing Operation Net Minority Interest
-1,995.6370
-1,821.6370
5,973.1250
1,678.0540
-1,494.0840
Total Unusual Items Excluding Goodwill
-498.6720
-498.6720
-126.7840
77.4660
-106.3990
Total Unusual Items
-498.6720
-498.6720
-126.7840
77.4660
-106.3990
Normalized EBITDA
2,553.0720
1,701.0720
11,378.7090
5,775.1550
1,681.7740
Tax Rate for Calcs
0.0001
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-63.1564
-111.3007
-30.2417
22.8954
-31.0615
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade