589.00
+53.00
+(9.89%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
9,698,124
9,698,124
10,131,428
10,652,610
11,988,629
Cost of Revenue
7,933,741
7,933,741
8,638,255
9,681,793
9,777,994
Gross Profit
1,764,382
1,764,382
1,493,172
970,816
2,210,635
Operating Expense
1,661,659
1,661,659
1,732,509
1,840,088
1,989,862
Operating Income
102,723
102,723
-239,337
-869,272
220,773
Net Non Operating Interest Income Expense
-20,878
-20,878
-13,662
-12,196
-12,378
Pretax Income
284,412
284,412
-377,811
-1,223,249
83,961
Tax Provision
-1,364
-1,364
99,755
85,823
135,447
Net Income Common Stockholders
274,855
274,855
-469,236
-1,231,625
-92,465
Diluted NI Available to Com Stockholders
274,855
274,855
-469,236
-1,231,625
-92,465
Basic EPS
51.93
--
-88.65
-232.70
-17.47
Diluted EPS
51.93
--
-88.65
-232.70
-17.47
Basic Average Shares
5,292.80
--
5,293.13
5,292.85
5,292.85
Diluted Average Shares
5,292.85
--
5,293.13
5,292.85
5,292.85
Total Operating Income as Reported
102,720
102,720
-239,340
-869,275
220,769
Rent Expense Supplemental
124,844
124,844
159,252
159,373
202,494
Total Expenses
9,595,400
9,595,400
10,370,764
11,521,881
11,767,856
Net Income from Continuing & Discontinued Operation
274,855
274,855
-469,236
-1,231,625
-92,465
Normalized Income
262,967.74
262,967.74
-379,039.78
-957,106.47
-8,642.17
Interest Income
42
42
179
185
198
Interest Expense
20,920
20,920
13,841
12,381
12,576
Net Interest Income
-20,878
-20,878
-13,662
-12,196
-12,378
EBIT
305,332
305,332
-363,970
-1,210,868
96,537
EBITDA
417,272
417,272
-237,942
-994,511
471,714
Reconciled Cost of Revenue
7,933,741
7,933,741
8,638,255
9,681,793
9,777,994
Reconciled Depreciation
111,940
111,940
126,028
216,357
375,177
Net Income from Continuing Operation Net Minority Interest
274,855
274,855
-469,236
-1,231,625
-92,465
Total Unusual Items Excluding Goodwill
11,947
11,947
-117,443
-357,446
-120,817
Total Unusual Items
11,947
11,947
-117,443
-357,446
-120,817
Normalized EBITDA
405,325
405,325
-120,499
-637,065
592,531
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
59.74
59.74
-27,246.78
-82,927.47
-36,994.17
6/30/2021 - 4/21/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade