Tokyo - Delayed Quote JPY

U-NEXT HOLDINGS Co.,Ltd. (9418.T)

2,174.00
+8.00
+(0.37%)
At close: May 30 at 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
326,754,000
326,754,000
276,344,000
237,927,000
208,351,000
Cost of Revenue
209,598,000
209,598,000
179,864,000
153,426,000
126,771,000
Gross Profit
117,156,000
117,156,000
96,480,000
84,501,000
81,580,000
Operating Expense
88,044,000
88,044,000
74,914,000
67,178,000
65,971,000
Operating Income
29,112,000
29,112,000
21,566,000
17,323,000
15,609,000
Net Non Operating Interest Income Expense
-514,000
-514,000
-624,000
-670,000
-738,000
Pretax Income
27,356,000
27,356,000
19,284,000
14,934,000
14,121,000
Tax Provision
11,088,000
11,088,000
7,318,000
6,247,000
6,084,000
Net Income Common Stockholders
15,357,000
15,357,000
10,959,000
8,687,000
8,044,000
Diluted NI Available to Com Stockholders
15,357,000
15,357,000
10,959,000
8,687,000
8,044,000
Basic EPS
85.15
--
61.05
48.20
44.63
Diluted EPS
85.15
--
61.02
48.16
44.60
Basic Average Shares
180,364.01
--
179,504.07
180,252.81
180,231.02
Diluted Average Shares
180,375.04
--
179,596.85
180,365.42
180,372.23
Total Operating Income as Reported
29,110,000
29,110,000
21,565,000
17,321,000
15,608,000
Total Expenses
297,642,000
297,642,000
254,778,000
220,604,000
192,742,000
Net Income from Continuing & Discontinued Operation
15,357,000
15,357,000
10,959,000
8,687,000
8,044,000
Normalized Income
16,115,880
16,115,880
11,650,873.57
9,689,240
8,492,888.60
Interest Expense
514,000
514,000
624,000
670,000
738,000
Net Interest Income
-514,000
-514,000
-624,000
-670,000
-738,000
EBIT
27,870,000
27,870,000
19,908,000
15,604,000
14,859,000
EBITDA
38,299,000
38,299,000
29,658,000
24,550,000
23,628,000
Reconciled Cost of Revenue
209,598,000
209,598,000
179,864,000
153,426,000
126,771,000
Reconciled Depreciation
10,429,000
10,429,000
9,750,000
8,946,000
8,769,000
Net Income from Continuing Operation Net Minority Interest
15,357,000
15,357,000
10,959,000
8,687,000
8,044,000
Total Unusual Items Excluding Goodwill
-1,224,000
-1,224,000
-1,115,000
-1,305,000
-647,000
Total Unusual Items
-1,224,000
-1,224,000
-1,115,000
-1,305,000
-647,000
Normalized EBITDA
39,523,000
39,523,000
30,773,000
25,855,000
24,275,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-465,120
-465,120
-423,126.43
-302,760
-198,111.40
8/31/2021 - 12/16/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

600458.SS TIMES NEW MATERIAL
11.44
-1.97%
 
7279.T Hi-Lex Corporation
1,635.00
+0.68%
 
3105.T Nisshinbo Holdings Inc.
926.80
+0.43%
 
600500.SS SINOCHEN INT'L
3.8200
-1.04%
 
KLRHO.IS Kiler Holding Anonim Sirketi
56.05
+4.86%
 
5201.T AGC Inc.
4,282.00
-0.14%
 
5706.T Mitsui Mining & Smelting Co., Ltd.
4,950.00
-0.94%
 
J36.SI Jardine Matheson Holdings Limited
44.50
-2.41%
 
8058.T Mitsubishi Corporation
2,935.00
0.00%