Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Kuala Lumpur - Delayed Quote MYR

Paragon Union Berhad (9407.KL)

Compare
2.1100
+0.0400
+(1.93%)
At close: April 18 at 4:28:22 PM GMT+8
Currency in MYR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
62,720
62,720
60,360
60,955.7400
40,445.1910
Cost of Revenue
52,256
52,256
51,378
54,583.3440
39,664.2560
Gross Profit
10,464
10,464
8,982
6,372.3960
780.9350
Operating Expense
15,935
15,935
15,223
12,505.7720
15,567.4360
Operating Income
-5,471
-5,471
-6,241
-6,133.3760
-14,786.5010
Net Non Operating Interest Income Expense
-868
-868
-961
-1,124.6080
-1,072.7990
Pretax Income
-3,032
-3,032
9,253
-5,642.6220
-15,589.4730
Tax Provision
-66
-66
1,219
46.7810
-188.1310
Net Income Common Stockholders
-2,966
-2,966
8,034
-5,685.8370
-15,399.0710
Diluted NI Available to Com Stockholders
-2,966
-2,966
8,034
-5,685.8370
-15,399.0710
Basic EPS
-0.04
--
0.10
-0.07
-0.22
Diluted EPS
-0.04
--
0.10
-0.07
-0.22
Basic Average Shares
83,829.6520
--
83,829.6520
83,829.6520
71,507.6880
Diluted Average Shares
101,117.7880
--
83,829.6520
83,829.6520
71,507.6880
Total Operating Income as Reported
-2,164
-2,164
10,214
-4,503.3470
-14,500.5640
Total Expenses
68,191
68,191
66,601
67,089.1160
55,231.6920
Net Income from Continuing & Discontinued Operation
-2,966
-2,966
8,034
-5,685.8370
-15,399.0710
Normalized Income
-3,633.1544
-3,633.1544
8,034
-6,913.5121
-15,648.1204
Interest Income
--
--
14.0130
14.6670
16.1100
Interest Expense
868
868
961
1,139.2750
1,088.9090
Net Interest Income
-868
-868
-961
-1,124.6080
-1,072.7990
EBIT
-2,164
-2,164
10,214
-4,503.3470
-14,500.5640
EBITDA
286
286
12,435
-2,129.4410
-12,160.7400
Reconciled Cost of Revenue
52,256
52,256
51,378
54,583.3440
39,664.2560
Reconciled Depreciation
2,450
2,450
2,221
2,373.9060
2,339.8240
Net Income from Continuing Operation Net Minority Interest
-2,966
-2,966
8,034
-5,685.8370
-15,399.0710
Total Unusual Items Excluding Goodwill
682
682
14,625.9020
1,615.3620
251.5650
Total Unusual Items
682
682
14,625.9020
1,615.3620
251.5650
Normalized EBITDA
-396
-396
12,435
-3,744.8030
-12,412.3050
Tax Rate for Calcs
0
0
0.0001
0.0002
0
Tax Effect of Unusual Items
14.8456
14.8456
--
387.6869
2.5157
12/31/2021 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers