Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

Polaris Media ASA (93J.F)

Compare
7.20
-0.25
(-3.36%)
At close: April 4 at 8:05:40 AM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,382,500
3,382,500
3,415,613
3,405,823
3,471,832
Cost of Revenue
410,700
410,700
520,290
549,249
528,055
Gross Profit
2,971,800
2,971,800
2,895,323
2,856,574
2,943,777
Operating Expense
2,939,500
2,939,500
2,948,238
2,844,775
2,693,385
Operating Income
32,300
32,300
-52,915
11,799
250,392
Net Non Operating Interest Income Expense
-44,200
-44,200
-42,843
-30,234
75,533
Pretax Income
698,400
698,400
-81,940
77,219
185,933
Tax Provision
4,800
4,800
-31,068
1,731
48,200
Net Income Common Stockholders
678,000
678,000
-46,963
48,138
150,676
Diluted NI Available to Com Stockholders
678,000
678,000
-46,963
48,138
150,676
Basic EPS
11.97
13.84
-0.96
0.98
3.08
Diluted EPS
11.97
13.84
-0.96
0.98
3.08
Basic Average Shares
48,926.91
48,987.28
49,009.54
48,924.60
48,943.98
Diluted Average Shares
48,987.01
48,987.28
49,009.54
48,924.60
48,943.98
Total Operating Income as Reported
33,200
33,200
-114,784
22,605
272,519
Total Expenses
3,350,200
3,350,200
3,468,528
3,394,024
3,221,440
Net Income from Continuing & Discontinued Operation
678,000
678,000
-46,963
48,138
150,676
Normalized Income
675,914.43
675,914.43
2,655.51
29,703.71
304,136.22
Interest Income
20,000
20,000
12,431
6,535
7,019
Interest Expense
45,300
45,300
52,298
36,656
33,204
Net Interest Income
-44,200
-44,200
-42,843
-30,234
75,533
EBIT
743,700
743,700
-29,642
113,875
219,137
EBITDA
979,300
979,300
206,685
328,914
425,600
Reconciled Cost of Revenue
410,700
410,700
520,290
549,249
528,055
Reconciled Depreciation
235,600
235,600
236,327
215,039
206,463
Net Income from Continuing Operation Net Minority Interest
678,000
678,000
-46,963
48,138
150,676
Total Unusual Items Excluding Goodwill
2,100
2,100
-79,921
18,857
-207,164
Total Unusual Items
2,100
2,100
-79,921
18,857
-207,164
Normalized EBITDA
977,200
977,200
286,606
310,057
632,764
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14.43
14.43
-30,302.49
422.71
-53,703.78
12/31/2021 - 10/11/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade