Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.4280
-0.0020
(-0.47%)
At close: April 4 at 3:29:01 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
27,698
27,698
21,909
18,738
10,371
Cost of Revenue
17,238
17,238
4,484
10,475
5,407
Gross Profit
10,460
10,460
17,425
8,263
4,964
Operating Expense
32,748
32,748
21,395
15,337
13,013
Operating Income
-22,288
-22,288
-3,970
-7,074
-8,049
Net Non Operating Interest Income Expense
-12,713
-12,713
-4,818
-2,113
-382
Pretax Income
-34,421
-34,421
-9,424
-9,178
-7,987
Tax Provision
-5,515
-5,515
-182
-1,865
-1,725
Net Income Common Stockholders
-30,783
-30,783
-9,961
-7,313
-6,262
Diluted NI Available to Com Stockholders
-30,783
-30,783
-9,961
-7,313
-6,262
Basic EPS
-0.28
-0.28
-0.09
-0.09
-0.09
Diluted EPS
-0.29
-0.29
-0.10
-0.09
-0.09
Basic Average Shares
110,849.2910
110,849.2910
109,555.8450
80,111.1990
67,740.1950
Diluted Average Shares
110,849.2910
110,849.2910
109,555.8450
80,111.1990
67,767.6470
Total Operating Income as Reported
-22,352
-22,352
-4,327
-7,596
-7,932
Rent Expense Supplemental
407
407
351
267
118
Total Expenses
49,986
49,986
25,879
25,812
18,420
Net Income from Continuing & Discontinued Operation
-30,783
-30,783
-9,961
-7,313
-6,262
Normalized Income
-28,820.3426
-28,820.3426
-8,908.5662
-6,897.0721
-6,294.1450
Interest Expense
12,713
12,713
4,818
2,113
382
Net Interest Income
-12,713
-12,713
-4,818
-2,113
-382
EBIT
-21,708
-21,708
-4,606
-7,065
-7,605
EBITDA
-7,132
-7,132
932
-4,273
-5,174
Reconciled Cost of Revenue
17,238
17,238
4,484
10,475
5,407
Reconciled Depreciation
14,576
14,576
5,538
2,792
2,431
Net Income from Continuing Operation Net Minority Interest
-28,906
-28,906
-9,242
-7,313
-6,262
Total Unusual Items Excluding Goodwill
-102
-102
-340
-522
41
Total Unusual Items
-102
-102
-340
-522
41
Normalized EBITDA
-7,030
-7,030
1,272
-3,751
-5,215
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0.0002
Tax Effect of Unusual Items
-16.3426
-16.3426
-6.5662
-106.0721
8.8550
12/31/2021 - 5/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade