555.00
+1.00
+(0.18%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
3,544,750
3,544,750
3,190,044
3,115,106
3,062,763
Cost of Revenue
1,957,269
1,957,269
1,760,428
1,695,849
1,597,225
Gross Profit
1,587,481
1,587,481
1,429,616
1,419,257
1,465,537
Operating Expense
1,042,160
1,042,160
969,365
907,079
839,740
Operating Income
545,321
545,321
460,251
512,178
625,797
Net Non Operating Interest Income Expense
460
460
-381
-1,344
-1,706
Pretax Income
555,875
555,875
482,852
517,788
628,783
Tax Provision
169,468
169,468
144,692
165,948
217,627
Net Income Common Stockholders
386,406
386,406
338,159
351,840
411,155
Diluted NI Available to Com Stockholders
386,406
386,406
338,159
351,840
411,155
Basic EPS
79.51
--
76.11
87.96
84.77
Diluted EPS
77.94
--
74.40
87.96
84.77
Basic Average Shares
4,859.84
--
4,443.03
4,000
4,850
Diluted Average Shares
4,957.74
--
4,545.15
4,000
4,850
Total Operating Income as Reported
545,318
545,318
460,250
512,174
625,797
Total Expenses
2,999,429
2,999,429
2,729,793
2,602,928
2,436,965
Net Income from Continuing & Discontinued Operation
386,406
386,406
338,159
351,840
411,155
Normalized Income
385,223.58
385,223.58
303,871.11
352,248
410,710.35
Interest Income
486
486
142
128
142
Interest Expense
26
26
523
1,472
1,848
Net Interest Income
460
460
-381
-1,344
-1,706
EBIT
555,901
555,901
483,375
519,260
630,631
EBITDA
602,476
602,476
517,292
558,100
673,510
Reconciled Cost of Revenue
1,957,269
1,957,269
1,760,428
1,695,849
1,597,225
Reconciled Depreciation
46,575
46,575
33,917
38,840
42,879
Net Income from Continuing Operation Net Minority Interest
386,406
386,406
338,159
351,840
411,155
Total Unusual Items Excluding Goodwill
1,701
1,701
48,959
-600
680
Total Unusual Items
1,701
1,701
48,959
-600
680
Normalized EBITDA
600,775
600,775
468,333
558,700
672,830
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
518.58
518.58
14,671.11
-192
235.35
6/30/2021 - 12/23/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade