Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.6200
0.0000
(0.00%)
As of 12:20:03 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
203,303,918
192,379,918
140,791,683
173,827,382
141,736,152
Cost of Revenue
167,382,107
162,935,107
115,799,896
156,863,229
125,824,104
Gross Profit
35,921,811
29,444,811
24,991,787
16,964,153
15,912,048
Operating Expense
36,399,086
35,186,086
42,816,249
62,616,578
29,699,990
Operating Income
-477,275
-5,741,275
-17,824,462
-45,652,425
-13,787,942
Net Non Operating Interest Income Expense
1,354,270
2,055,270
1,112,530
540,926
1,092,233
Other Income Expense
7,280,816
4,310,816
-7,066,664
-4,056,759
1,784,969
Pretax Income
8,157,811
624,811
-23,778,596
-49,168,258
-10,910,740
Tax Provision
210,749
89,749
3,915
166,320
-303,202
Net Income Common Stockholders
6,934,827
-502,173
-24,681,970
-50,031,281
-10,680,417
Diluted NI Available to Com Stockholders
6,934,827
-502,173
-24,681,970
-50,031,281
-10,680,417
Basic EPS
1.42
-0.10
-5.09
-19.01
-23.28
Diluted EPS
1.41
-0.10
-5.09
-19.01
-23.28
Basic Average Shares
4,909,982.2750
4,898,307.0040
4,843,918.4360
2,631,985.7480
458,685
Diluted Average Shares
4,974,258.7900
4,898,307.0040
4,843,918.4360
2,631,985.7480
458,685
Total Operating Income as Reported
-477,275
-5,741,275
-17,824,462
-48,441,746
-13,787,942
Total Expenses
203,781,193
198,121,193
158,616,145
219,479,807
155,524,094
Net Income from Continuing & Discontinued Operation
7,930,512
493,512
-23,783,321
-49,343,664
-10,514,498
Normalized Income
1,582,575.6142
-2,498,987.6792
-19,442,011.2500
-47,126,332.5000
-12,275,400.9907
Interest Income
2,119,851
2,170,851
1,309,864
818,522
1,228,580
Interest Expense
765,581
115,581
197,334
277,596
136,347
Net Interest Income
1,354,270
2,055,270
1,112,530
540,926
1,092,233
EBIT
8,923,392
740,392
-23,581,262
-48,890,662
-10,774,393
EBITDA
8,923,392
4,989,043
-18,438,157
-42,845,379
-5,505,304
Reconciled Cost of Revenue
167,382,107
162,935,107
115,799,896
156,863,229
125,824,104
Reconciled Depreciation
--
4,248,651
5,143,105
6,045,283
5,269,089
Net Income from Continuing Operation Net Minority Interest
7,930,512
493,512
-23,783,321
-49,343,664
-10,514,498
Total Unusual Items Excluding Goodwill
6,516,278
3,494,278
-5,788,413
-2,956,442
1,811,236
Total Unusual Items
6,516,278
3,494,278
-5,788,413
-2,956,442
1,811,236
Normalized EBITDA
2,407,114
1,494,765
-12,649,744
-39,888,937
-7,316,540
Tax Rate for Calcs
0
0.0001
0.0003
0.0003
0
Tax Effect of Unusual Items
168,341.6142
501,778.3208
-1,447,103.2500
-739,110.5000
50,333.0093
12/31/2020 - 4/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DVNCF Danavation Technologies Corp.
0.0010
0.00%
PRO PROS Holdings, Inc.
23.52
-1.13%
ARGH.V Argo Corporation
0.1700
-2.86%
0020.HK SENSETIME-W
1.680
+2.44%
WRD WeRide Inc.
16.88
-4.09%
ZI ZoomInfo Technologies Inc.
11.77
+1.99%
UBER Uber Technologies, Inc.
75.26
+1.10%
SOUN SoundHound AI, Inc.
9.72
-5.86%
SNOW Snowflake Inc.
173.60
-0.03%
MSTR MicroStrategy Incorporated
275.15
+9.66%