1.4500
-0.0200
(-1.36%)
At close: January 31 at 4:50:00 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
329,388.6530
341,658.6530
323,631.5990
299,457.3990
293,459.4280
Cost of Revenue
126,195.2370
118,753.2370
108,023.3960
97,641.7170
98,111.7870
Gross Profit
203,193.4160
222,905.4160
215,608.2030
201,815.6820
195,347.6410
Operating Expense
48,811.1250
46,023.1250
41,428.4000
24,372.2860
27,306.2490
Operating Income
154,382.2910
176,882.2910
174,179.8030
177,443.3960
168,041.3920
Net Non Operating Interest Income Expense
--
-206.3150
-186.6270
-230.7150
-274.8310
Pretax Income
163,392.2390
184,849.2390
183,942.1500
177,231.6020
167,222.6630
Tax Provision
41,615.7770
46,096.7770
45,157.6510
44,062.2600
42,590.0740
Net Income Common Stockholders
121,776.4620
138,752.4620
138,784.4990
133,169.3420
124,632.5890
Diluted NI Available to Com Stockholders
121,776.4620
138,752.4620
138,784.4990
133,169.3420
124,632.5890
Basic EPS
0.08
0.09
0.09
0.09
0.09
Diluted EPS
0.08
0.09
0.09
0.09
0.09
Basic Average Shares
1,465,701.1420
1,465,701.1420
1,464,847.8300
1,459,704.1420
1,414,475.4500
Diluted Average Shares
1,476,865.4600
1,472,558.4600
1,472,289.4420
1,464,475.3040
1,415,315.9340
Rent Expense Supplemental
--
386.2350
375.2190
413.2700
--
Total Expenses
175,006.3620
164,776.3620
149,451.7960
122,014.0030
125,418.0360
Net Income from Continuing & Discontinued Operation
121,776.4620
138,752.4620
138,784.4990
133,169.3420
124,632.5890
Normalized Income
121,776.4620
138,752.4620
138,784.4990
133,169.3420
124,632.5890
Interest Expense
--
206.3150
186.6270
230.7150
274.8310
Net Interest Income
--
-206.3150
-186.6270
-230.7150
-274.8310
EBIT
162,555.5540
185,055.5540
184,128.7770
177,462.3170
167,497.4940
EBITDA
166,625.3840
188,857.3840
187,709.9880
181,031.3440
170,649.9700
Reconciled Cost of Revenue
126,195.2370
118,753.2370
108,023.3960
97,641.7170
98,111.7870
Reconciled Depreciation
4,069.8300
3,801.8300
3,581.2110
3,569.0270
3,152.4760
Net Income from Continuing Operation Net Minority Interest
121,776.4620
138,752.4620
138,784.4990
133,169.3420
124,632.5890
Total Unusual Items Excluding Goodwill
--
--
--
-11,543.7700
-15,592.4040
Total Unusual Items
--
--
--
-11,543.7700
-15,592.4040
Normalized EBITDA
166,625.3840
188,857.3840
187,709.9880
181,031.3440
170,649.9700
Tax Rate for Calcs
0.0003
0.0002
0.0002
0.0002
0.0003
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade