Tokyo - Delayed Quote JPY
48,800.00
+250.00
+(0.51%)
At close: January 17 at 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,520,018.00
2,520,018.00
2,105,342.00
1,731,399.00
1,086,199.00
Operating Expense
1,860,991.00
1,860,991.00
1,434,300.00
1,228,115.00
715,725.00
Operating Income
659,027.00
659,027.00
671,042.00
503,284.00
370,474.00
Net Non Operating Interest Income Expense
-194,988.00
-194,988.00
-167,262.00
-160,075.00
-93,687.00
Pretax Income
562,652.00
562,652.00
587,783.00
396,576.00
267,766.00
Tax Provision
1,762.00
1,762.00
1,775.00
1,739.00
1,596.00
Net Income Common Stockholders
560,888.00
560,888.00
586,006.00
394,835.00
266,170.00
Diluted NI Available to Com Stockholders
560,888.00
560,888.00
586,006.00
394,835.00
266,170.00
Basic EPS
3.13k
--
4.14k
3.55k
3.90k
Diluted EPS
3.13k
--
4.14k
3.55k
3.90k
Basic Average Shares
179.26
--
141.49
111.11
68.32
Diluted Average Shares
179.26
--
141.49
111.11
68.32
Total Operating Income as Reported
659,021.00
659,021.00
671,037.00
503,278.00
370,470.00
Rent Expense Supplemental
1,611,913.00
1,611,913.00
1,237,155.00
1,052,494.00
591,787.00
Total Expenses
1,860,991.00
1,860,991.00
1,434,300.00
1,228,115.00
715,725.00
Net Income from Continuing & Discontinued Operation
560,888.00
560,888.00
586,006.00
394,835.00
266,170.00
Normalized Income
458,962.19
458,962.19
560,280.92
330,454.55
264,173.97
Interest Income
615.00
615.00
16.00
432.00
2.00
Interest Expense
141,372.00
141,372.00
120,920.00
111,310.00
52,761.00
Net Interest Income
-194,988.00
-194,988.00
-167,262.00
-160,075.00
-93,687.00
EBIT
704,024.00
704,024.00
708,703.00
507,886.00
320,527.00
EBITDA
1,860,476.00
1,860,476.00
1,676,377.00
1,280,640.00
816,039.00
Reconciled Depreciation
1,156,452.00
1,156,452.00
967,674.00
772,754.00
495,512.00
Net Income from Continuing Operation Net Minority Interest
560,888.00
560,888.00
586,006.00
394,835.00
266,170.00
Total Unusual Items Excluding Goodwill
102,246.00
102,246.00
25,803.00
64,664.00
2,008.00
Total Unusual Items
102,246.00
102,246.00
25,803.00
64,664.00
2,008.00
Normalized EBITDA
1,758,230.00
1,758,230.00
1,650,574.00
1,215,976.00
814,031.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
320.19
320.19
77.92
283.55
11.97
12/31/2020 - 9/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade