613.00
-8.00
(-1.29%)
At close: January 10 at 3:45:00 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
22,134,145.00
22,134,145.00
22,052,802.00
20,353,415.00
17,816,077.00
Cost of Revenue
15,494,543.00
15,494,543.00
15,609,967.00
14,419,316.00
12,267,104.00
Gross Profit
6,639,601.00
6,639,601.00
6,442,835.00
5,934,098.00
5,548,973.00
Operating Expense
2,257,287.00
2,257,287.00
2,192,878.00
2,126,727.00
2,171,748.00
Operating Income
4,382,314.00
4,382,314.00
4,249,957.00
3,807,371.00
3,377,225.00
Net Non Operating Interest Income Expense
-20,588.00
-20,588.00
-5,479.00
-8,647.00
-21,649.00
Pretax Income
4,368,056.00
4,368,056.00
4,091,865.00
3,753,596.00
3,404,824.00
Tax Provision
1,421,718.00
1,421,718.00
1,404,645.00
1,394,277.00
1,267,953.00
Net Income Common Stockholders
2,946,337.00
2,946,337.00
2,687,220.00
2,359,319.00
2,136,871.00
Diluted NI Available to Com Stockholders
2,946,337.00
2,946,337.00
2,687,220.00
2,359,319.00
2,136,871.00
Basic EPS
74.14
--
67.83
59.55
53.94
Diluted EPS
74.14
--
67.83
59.55
53.94
Basic Average Shares
39,741.88
--
39,618.62
39,618.66
39,618.68
Diluted Average Shares
42,118.62
--
39,618.62
39,618.66
39,618.68
Total Operating Income as Reported
4,382,313.00
4,382,313.00
4,249,956.00
3,807,371.00
3,377,224.00
Total Expenses
17,751,830.00
17,751,830.00
17,802,845.00
16,546,043.00
14,438,852.00
Net Income from Continuing & Discontinued Operation
2,946,337.00
2,946,337.00
2,687,220.00
2,359,319.00
2,136,871.00
Normalized Income
2,928,440.49
2,928,440.49
2,689,236.73
2,366,072.23
2,132,494.75
Interest Income
2,089.00
2,089.00
1,983.00
2,430.00
2,324.00
Interest Expense
7,533.00
7,533.00
7,462.00
11,077.00
23,973.00
Net Interest Income
-20,588.00
-20,588.00
-5,479.00
-8,647.00
-21,649.00
EBIT
4,375,589.00
4,375,589.00
4,099,327.00
3,764,673.00
3,428,797.00
EBITDA
5,101,640.00
5,101,640.00
4,791,920.00
4,442,915.00
4,054,358.00
Reconciled Cost of Revenue
15,494,543.00
15,494,543.00
15,609,967.00
14,419,316.00
12,267,104.00
Reconciled Depreciation
726,051.00
726,051.00
692,593.00
678,242.00
625,561.00
Net Income from Continuing Operation Net Minority Interest
2,946,337.00
2,946,337.00
2,687,220.00
2,359,319.00
2,136,871.00
Total Unusual Items Excluding Goodwill
26,533.00
26,533.00
-3,071.00
-10,745.00
6,973.00
Total Unusual Items
26,533.00
26,533.00
-3,071.00
-10,745.00
6,973.00
Normalized EBITDA
5,075,107.00
5,075,107.00
4,794,991.00
4,453,660.00
4,047,385.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
8,636.49
8,636.49
-1,054.27
-3,991.77
2,596.75
6/30/2021 - 6/21/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VLS.AX Vita Life Sciences Limited
1.9400
+1.31%
GRIN.CN Grown Rogue International Inc.
0.9000
0.00%
CXXI.CN C21 Investments Inc.
0.2500
0.00%
GRUSF Grown Rogue International Inc.
0.6300
+1.61%
HASH.V SIMPLY SOLVENTLESS CONCENTRATES
0.7000
+1.45%
XLY.TO Auxly Cannabis Group Inc.
0.0450
0.00%
ZTS Zoetis Inc.
163.32
-1.03%