Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2,718.00
+168.00
+(6.59%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
184,860,000
184,860,000
169,059,000
154,639,000
142,376,114
Cost of Revenue
147,239,000
147,239,000
134,505,000
123,685,000
112,086,653
Gross Profit
37,620,000
37,620,000
34,553,000
30,954,000
30,289,461
Operating Expense
28,605,000
28,605,000
27,844,000
25,279,000
23,994,505
Operating Income
9,015,000
9,015,000
6,709,000
5,675,000
6,294,956
Net Non Operating Interest Income Expense
-96,000
-96,000
-62,000
-50,000
-45,595
Pretax Income
8,803,000
8,803,000
6,704,000
6,083,000
6,662,972
Tax Provision
2,478,000
2,478,000
1,939,000
1,663,000
1,831,316
Net Income Common Stockholders
6,324,000
6,324,000
4,764,000
4,420,000
4,831,655
Diluted NI Available to Com Stockholders
6,324,000
6,324,000
4,764,000
4,420,000
4,831,655
Basic EPS
208.21
--
156.92
145.62
159.18
Diluted EPS
207.94
--
156.79
145.44
159.01
Basic Average Shares
30,376.92
--
30,365.92
30,359.09
30,354.44
Diluted Average Shares
30,412.62
--
30,384.59
30,390.54
30,384.90
Total Operating Income as Reported
9,015,000
9,015,000
6,709,000
5,675,000
6,294,955
Total Expenses
175,844,000
175,844,000
162,349,000
148,964,000
136,081,158
Net Income from Continuing & Discontinued Operation
6,324,000
6,324,000
4,764,000
4,420,000
4,831,655
Normalized Income
6,657,152
6,657,152
5,030,625
4,404,006
4,787,154.10
Interest Income
7,000
7,000
8,000
9,000
9,922
Interest Expense
103,000
103,000
70,000
59,000
55,517
Net Interest Income
-96,000
-96,000
-62,000
-50,000
-45,595
EBIT
8,906,000
8,906,000
6,774,000
6,142,000
6,718,489
EBITDA
14,472,000
14,472,000
11,729,000
10,734,000
10,777,170
Reconciled Cost of Revenue
147,239,000
147,239,000
134,505,000
123,685,000
112,086,653
Reconciled Depreciation
5,566,000
5,566,000
4,955,000
4,592,000
4,058,681
Net Income from Continuing Operation Net Minority Interest
6,324,000
6,324,000
4,764,000
4,420,000
4,831,655
Total Unusual Items Excluding Goodwill
-464,000
-464,000
-375,000
22,000
61,296
Total Unusual Items
-464,000
-464,000
-375,000
22,000
61,296
Normalized EBITDA
14,936,000
14,936,000
12,104,000
10,712,000
10,715,874
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-130,848
-130,848
-108,375
6,006
16,795.10
6/30/2021 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade