Tokyo - Delayed Quote JPY
GRCS Inc. (9250.T)
1,302.00
+9.00
+(0.70%)
At close: 1:59:38 PM GMT+9
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
3,288,826
3,288,826
2,783,909
2,398,915
1,758,422
Cost of Revenue
2,216,500
2,216,500
1,991,967
1,962,455
1,281,604
Gross Profit
1,072,326
1,072,326
791,942
436,459
476,818
Operating Expense
1,028,163
1,028,163
937,479
623,985
353,657
Operating Income
44,163
44,163
-145,537
-187,526
123,161
Net Non Operating Interest Income Expense
-12,748
-12,748
-7,170
-3,927
-4,217
Pretax Income
25,540
25,540
-172,967
-191,166
100,171
Tax Provision
-86,968
-86,968
98,960
11,087
-43,699
Net Income Common Stockholders
112,507
112,507
-280,157
-209,019
143,869
Diluted NI Available to Com Stockholders
112,507
112,507
-280,157
-209,019
143,869
Basic EPS
85.05
--
-218.52
-160.60
122.81
Diluted EPS
85.05
--
-218.52
-160.60
114.49
Basic Average Shares
1,322.83
--
1,282.09
1,301.46
1,171.50
Diluted Average Shares
1,350.33
--
1,282.09
1,301.46
1,256.61
Total Operating Income as Reported
44,162
44,162
-145,537
-187,526
123,161
Total Expenses
3,244,663
3,244,663
2,929,446
2,586,440
1,635,261
Net Income from Continuing & Discontinued Operation
112,507
112,507
-280,157
-209,019
143,869
Normalized Income
112,552.31
112,552.31
-280,400.46
-217,414.01
143,869
Interest Income
146
146
7
7
33
Interest Expense
7,305
7,305
7,177
3,934
4,250
Net Interest Income
-12,748
-12,748
-7,170
-3,927
-4,217
EBIT
32,845
32,845
-165,790
-187,232
104,421
EBITDA
142,008
142,008
-118,860
-169,744
111,323
Reconciled Cost of Revenue
2,216,500
2,216,500
1,991,967
1,962,455
1,281,604
Reconciled Depreciation
109,163
109,163
46,930
17,488
6,902
Net Income from Continuing Operation Net Minority Interest
112,507
112,507
-280,157
-209,019
143,869
Total Unusual Items Excluding Goodwill
-59
-59
317
10,931
--
Total Unusual Items
-59
-59
317
10,931
--
Normalized EBITDA
142,067
142,067
-119,177
-180,675
111,323
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13.69
-13.69
73.54
2,535.99
0
11/30/2021 - 11/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade