810.00
+20.00
+(2.53%)
As of 8:16:01 AM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
145,100
145,100
132,123
102,027
88,830
Cost of Revenue
123,312
123,312
127,091
98,360
81,571
Gross Profit
21,788
21,788
5,032
3,667
7,259
Operating Expense
8,522
8,522
7,336
-1,050
4,509
Operating Income
13,266
13,266
-2,304
4,717
2,750
Net Non Operating Interest Income Expense
2,836
2,836
1,655
562
155
Pretax Income
48,510
48,510
26,988
16,602
19,312
Tax Provision
3,888
3,888
-221
1,297
1,903
Net Income Common Stockholders
44,621
44,621
27,209
15,305
17,409
Diluted NI Available to Com Stockholders
44,621
44,621
27,209
15,305
17,409
Basic EPS
76.20
89.92
54.90
30.90
35.10
Diluted EPS
76.20
89.92
54.90
30.90
35.10
Basic Average Shares
495.98
495.98
495.98
495.98
495.98
Diluted Average Shares
495.98
495.98
495.98
495.98
495.98
Total Operating Income as Reported
13,422
13,422
-2,314
4,717
2,734
Total Expenses
131,834
131,834
134,427
97,310
86,080
Net Income from Continuing & Discontinued Operation
44,621
44,621
27,209
15,305
17,409
Normalized Income
44,477.50
44,477.50
27,216.50
15,305
17,423.42
Interest Income
2,889
2,889
1,590
654
196
Interest Expense
53
53
--
92
41
Net Interest Income
2,836
2,836
1,655
562
155
EBIT
48,563
48,563
-2,304
16,694
19,353
EBITDA
51,667
51,667
1,261
20,306
22,733
Reconciled Cost of Revenue
123,312
123,312
127,091
98,360
81,571
Reconciled Depreciation
3,104
3,104
3,565
3,612
3,380
Net Income from Continuing Operation Net Minority Interest
44,621
44,621
27,209
15,305
17,409
Total Unusual Items Excluding Goodwill
156
156
-10
--
-16
Total Unusual Items
156
156
-10
--
-16
Normalized EBITDA
51,511
51,511
1,271
20,306
22,749
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
12.50
12.50
-2.50
--
-1.58
6/30/2021 - 12/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade