1.4500
0.0000
(0.00%)
At close: January 22 at 1:30:30 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
786,110.0000
786,110.0000
927,506.0000
863,857.0000
843,495.0000
Cost of Revenue
440,240.0000
440,240.0000
579,858.0000
628,453.0000
594,592.0000
Gross Profit
345,870.0000
345,870.0000
347,648.0000
235,404.0000
248,903.0000
Operating Expense
352,809.0000
352,809.0000
304,789.0000
276,804.0000
281,731.0000
Operating Income
-6,939.0000
-6,939.0000
42,859.0000
-41,400.0000
-32,828.0000
Net Non Operating Interest Income Expense
25,692.0000
25,692.0000
14,414.0000
-1,587.0000
-23,187.0000
Pretax Income
41,380.0000
41,380.0000
100,663.0000
-34,872.0000
-45,586.0000
Tax Provision
13,705.0000
13,705.0000
14,882.0000
15,579.0000
-41,553.0000
Net Income Common Stockholders
26,821.0000
26,821.0000
48,771.0000
-272,178.0000
-28,228.0000
Diluted NI Available to Com Stockholders
26,821.0000
26,821.0000
48,771.0000
-272,178.0000
-28,228.0000
Basic EPS
0.01
0.01
0.02
-0.13
-0.01
Diluted EPS
0.01
0.01
0.02
-0.13
-0.01
Basic Average Shares
2,094,465.4170
2,094,465.4170
2,094,465.4170
2,094,465.4170
2,094,465.4170
Diluted Average Shares
2,094,465.4170
2,094,465.4170
2,094,465.4170
2,094,465.4170
2,094,465.4170
Rent Expense Supplemental
471.0000
471.0000
215.0000
--
--
Total Expenses
793,049.0000
793,049.0000
884,647.0000
905,257.0000
876,323.0000
Net Income from Continuing & Discontinued Operation
26,821.0000
26,821.0000
48,771.0000
-272,178.0000
-28,228.0000
Normalized Income
25,925.4750
25,925.4750
84,875.3706
-54,969.7500
-35,201.0000
Interest Income
27,224.0000
27,224.0000
17,760.0000
2,316.0000
1,759.0000
Interest Expense
1,532.0000
1,532.0000
3,346.0000
3,903.0000
24,946.0000
Net Interest Income
25,692.0000
25,692.0000
14,414.0000
-1,587.0000
-23,187.0000
EBIT
42,912.0000
42,912.0000
104,009.0000
-30,969.0000
-20,640.0000
EBITDA
69,251.0000
69,251.0000
133,018.0000
4,719.0000
13,131.0000
Reconciled Cost of Revenue
440,240.0000
440,240.0000
579,858.0000
628,453.0000
594,592.0000
Reconciled Depreciation
26,339.0000
26,339.0000
29,009.0000
35,688.0000
33,771.0000
Net Income from Continuing Operation Net Minority Interest
26,821.0000
26,821.0000
84,670.0000
-51,399.0000
-4,823.0000
Total Unusual Items Excluding Goodwill
1,339.0000
1,339.0000
-241.0000
4,761.0000
40,504.0000
Total Unusual Items
1,339.0000
1,339.0000
-241.0000
4,761.0000
40,504.0000
Normalized EBITDA
67,912.0000
67,912.0000
133,259.0000
-42.0000
-27,373.0000
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
443.4750
443.4750
-35.6294
1,190.2500
10,126.0000
12/31/2020 - 12/22/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade