Kuala Lumpur - Delayed Quote MYR
Iconic Worldwide Berhad (9113.KL)
0.0850
-0.0050
(-5.56%)
At close: 4:50:00 PM GMT+8
Breakdown
TTM
6/30/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
55,017
50,325
86,838
107,139
49,167
Cost of Revenue
59,247
59,091
93,367
79,422
34,967
Gross Profit
-4,230
-8,766
-6,529
27,717
14,200
Operating Expense
103,280
104,477
18,262
13,786
6,611
Operating Income
-107,510
-113,243
-24,791
13,931
7,589
Net Non Operating Interest Income Expense
-6,378
-6,333
-4,923
-1,971
-333
Pretax Income
-109,413
-117,151
-25,937
12,299
8,520
Tax Provision
-40
-40
-1,284
2,706
-317
Net Income Common Stockholders
-109,370
-117,108
-24,651
9,595
8,839
Diluted NI Available to Com Stockholders
-109,370
-117,108
-24,651
9,595
8,839
Basic EPS
-0.15
-0.16
-0.04
0.02
0.02
Diluted EPS
-0.15
-0.16
-0.04
0.02
0.02
Basic Average Shares
1,000,908.5100
725,139
562,353
457,907.5380
375,399.6920
Diluted Average Shares
1,687,060.0160
725,139
562,353
457,907.5380
434,929.5000
Total Expenses
162,527
163,568
111,629
93,208
41,578
Net Income from Continuing & Discontinued Operation
-109,370
-117,108
-24,651
9,595
8,839
Normalized Income
-106,144.1798
-113,882.1018
-24,590.1683
9,751.7764
8,845.0800
Interest Expense
6,378
6,333
4,923
1,971
333
Net Interest Income
-6,378
-6,333
-4,923
-1,971
-333
EBIT
-103,035
-110,818
-21,014
14,270
8,853
EBITDA
-103,035
-101,021
-12,755
19,964
9,721
Reconciled Cost of Revenue
59,247
59,091
93,367
79,422
34,967
Reconciled Depreciation
--
9,797
8,259
5,694
868
Net Income from Continuing Operation Net Minority Interest
-109,370
-117,108
-24,651
9,595
8,839
Total Unusual Items Excluding Goodwill
-3,227
-3,227
-64
-201
-8
Total Unusual Items
-3,227
-3,227
-64
-201
-8
Normalized EBITDA
-99,808
-97,794
-12,691
20,165
9,729
Tax Rate for Calcs
0
0
0
0.0002
0.0002
Tax Effect of Unusual Items
-1.1798
-1.1018
-3.1683
-44.2236
-1.9200
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade