34.07
-1.17
(-3.32%)
At close: January 30 at 8:04:12 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
595,656.00
545,363.00
467,991.00
369,259.00
304,573.00
Cost of Revenue
148,809.00
143,322.00
133,306.00
104,093.00
88,766.00
Gross Profit
446,847.00
402,041.00
334,685.00
265,166.00
215,807.00
Operating Expense
529,561.00
510,014.00
479,695.00
349,073.00
253,709.00
Operating Income
-82,714.00
-107,973.00
-145,010.00
-83,907.00
-37,902.00
Net Non Operating Interest Income Expense
-22,993.00
-17,862.00
-1,673.00
-372.00
-478.00
Other Income Expense
18,848.00
17,603.00
-3,545.00
-3,584.00
5,786.00
Pretax Income
-86,859.00
-108,232.00
-150,228.00
-87,863.00
-32,594.00
Tax Provision
1,762.00
3,209.00
692.00
778.00
883.00
Net Income Common Stockholders
-88,621.00
-111,441.00
-150,920.00
-88,641.00
-33,477.00
Diluted NI Available to Com Stockholders
-88,621.00
-111,441.00
-150,920.00
-88,641.00
-33,477.00
Basic EPS
-1.21
-1.52
-2.08
-1.25
-0.48
Diluted EPS
-1.21
-1.52
-2.08
-1.25
-0.48
Basic Average Shares
72,826.47
73,102.47
72,455.00
71,036.49
69,050.57
Diluted Average Shares
72,826.47
73,102.47
72,455.00
71,036.49
69,050.57
Total Operating Income as Reported
-82,714.00
-107,973.00
-145,010.00
-83,907.00
-37,902.00
Total Expenses
678,370.00
653,336.00
613,001.00
453,166.00
342,475.00
Net Income from Continuing & Discontinued Operation
-88,621.00
-111,441.00
-150,920.00
-88,641.00
-33,477.00
Normalized Income
-88,621.00
-111,441.00
-150,920.00
-88,641.00
-33,477.00
Interest Expense
22,993.00
17,862.00
1,673.00
372.00
478.00
Net Interest Income
-22,993.00
-17,862.00
-1,673.00
-372.00
-478.00
EBIT
-63,866.00
-90,370.00
-148,555.00
-87,491.00
-32,116.00
EBITDA
-53,936.00
-80,897.00
-141,258.00
-81,748.00
-26,265.00
Reconciled Cost of Revenue
148,809.00
143,322.00
133,306.00
104,093.00
88,766.00
Reconciled Depreciation
9,930.00
9,473.00
7,297.00
5,743.00
5,851.00
Net Income from Continuing Operation Net Minority Interest
-88,621.00
-111,441.00
-150,920.00
-88,641.00
-33,477.00
Normalized EBITDA
-53,936.00
-80,897.00
-141,258.00
-81,748.00
-26,265.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 8/30/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DAVA Endava plc
32.48
-1.28%
BAND Bandwidth Inc.
17.97
-0.17%
FIVN Five9, Inc.
40.76
-0.49%
AISP Airship AI Holdings, Inc.
4.6000
+2.22%
EXOD Exodus Movement, Inc.
61.38
-31.27%
GCT GigaCloud Technology Inc.
22.71
+6.82%
BKKT Bakkt Holdings, Inc.
18.25
-3.44%
IOT Samsara Inc.
51.99
+2.00%
RBRK Rubrik, Inc.
74.03
-0.11%
FTNT Fortinet, Inc.
100.93
+1.61%