Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.6300
+0.0600
+(3.82%)
At close: March 10 at 8:11:48 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,379
3,379
3,456
3,036
3,991
Cost of Revenue
3,053
3,053
2,396
1,564
1,085
Gross Profit
326
326
1,060
1,472
2,906
Operating Expense
6,266
6,266
6,496
3,775
2,748
Operating Income
-5,940
-5,940
-5,436
-2,303
158
Net Non Operating Interest Income Expense
1,129
1,129
-165
-403
-607
Pretax Income
-9,586
-9,586
-9,200
-3,608
-2,124
Tax Provision
--
--
--
--
9
Net Income Common Stockholders
-9,586
-9,586
-9,200
-3,609
-2,133
Diluted NI Available to Com Stockholders
-9,586
-9,586
-9,200
-3,609
-2,133
Basic EPS
-0.37
-0.37
-0.36
-0.18
-0.08
Diluted EPS
-0.37
-0.37
-0.36
-0.18
-0.08
Basic Average Shares
25,941.2200
25,908.1080
25,769.0300
19,609.6860
25,762.0240
Diluted Average Shares
25,941.2200
25,908.1080
25,769.0300
19,609.6860
25,762.0240
Total Operating Income as Reported
-5,928
-5,928
-5,371
-2,176
158
Rent Expense Supplemental
212
212
91
87
118
Total Expenses
9,319
9,319
8,892
5,339
3,833
Net Income from Continuing & Discontinued Operation
-9,586
-9,586
-9,200
-3,609
-2,133
Normalized Income
-9,617
-9,617
-9,265
-3,737
-2,133
Interest Income
1,407
1,407
179
3
--
Interest Expense
180
180
199
216
373
Net Interest Income
1,129
1,129
-165
-403
-607
EBIT
-9,406
-9,406
-9,001
-3,392
-1,751
EBITDA
-8,592
-8,592
-8,372
-2,780
-1,199
Reconciled Cost of Revenue
3,053
3,053
2,396
1,564
1,085
Reconciled Depreciation
814
814
629
612
552
Net Income from Continuing Operation Net Minority Interest
-9,586
-9,586
-9,200
-3,609
-2,133
Total Unusual Items Excluding Goodwill
31
31
65
128
--
Total Unusual Items
31
31
65
128
--
Normalized EBITDA
-8,623
-8,623
-8,437
-2,908
-1,199
Tax Rate for Calcs
--
--
--
--
0.0003
12/31/2020 - 11/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade