Frankfurt - Delayed Quote EUR

SOPHiA GENETICS SA (90B.F)

2.7600
-0.1400
(-4.83%)
As of 8:00:56 AM GMT+2. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
65,173
65,173
62,371
47,560
40,450
Cost of Revenue
21,236
21,236
19,458
16,306
15,229
Gross Profit
43,937
43,937
42,913
31,254
25,221
Operating Expense
110,505
110,505
117,739
119,077
96,710
Operating Income
-66,568
-66,568
-74,826
-87,823
-71,489
Net Non Operating Interest Income Expense
1,449
1,449
3,959
685
-638
Other Income Expense
3,849
3,849
-7,628
-447
-1,380
Pretax Income
-61,270
-61,270
-78,495
-87,585
-73,507
Tax Provision
1,223
1,223
486
-136
168
Net Income Common Stockholders
-62,493
-62,493
-78,981
-87,449
-73,675
Diluted NI Available to Com Stockholders
-62,493
-62,493
-78,981
-87,449
-73,675
Basic EPS
-1.09
-0.95
-1.22
-1.36
-1.33
Diluted EPS
-1.09
-0.95
-1.22
-1.36
-1.33
Basic Average Shares
65,698.5460
65,782.1050
64,750.8860
64,099.2130
55,299.8630
Diluted Average Shares
65,698.5460
65,782.1050
64,750.8860
64,099.2130
55,299.8630
Total Operating Income as Reported
-66,568
-66,568
-74,826
-87,823
-71,489
Total Expenses
131,741
131,741
137,197
135,383
111,939
Net Income from Continuing & Discontinued Operation
-62,493
-62,493
-78,981
-87,449
-73,675
Normalized Income
-66,014.8350
-66,014.8350
-72,001.3800
-87,002.6941
-72,501.0340
Interest Income
3,362
3,362
4,547
1,324
20
Interest Expense
1,913
1,913
588
639
658
Net Interest Income
1,449
1,449
3,959
685
-638
EBIT
-59,357
-59,357
-77,907
-86,946
-72,849
EBITDA
-50,761
-50,761
-69,571
-81,375
-69,240
Reconciled Cost of Revenue
21,236
21,236
19,458
16,306
15,229
Reconciled Depreciation
8,596
8,596
8,336
5,571
3,609
Net Income from Continuing Operation Net Minority Interest
-62,493
-62,493
-78,981
-87,449
-73,675
Total Unusual Items Excluding Goodwill
3,849
3,849
-7,628
-447
-1,380
Total Unusual Items
3,849
3,849
-7,628
-447
-1,380
Normalized EBITDA
-54,610
-54,610
-61,943
-80,928
-67,860
Tax Rate for Calcs
0.0001
0.0001
0.0001
0
0.0001
Tax Effect of Unusual Items
327.1650
327.1650
-648.3800
-0.6941
-206.0340
12/31/2021 - 7/28/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade