Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.2000
0.0000
(0.00%)
At close: April 4 at 4:50:00 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
203,554.4120
197,206.4120
192,546.7900
157,954.5280
Cost of Revenue
175,385.4250
169,028.4250
170,303.4300
132,847.2730
Gross Profit
28,168.9870
28,177.9870
22,243.3600
25,107.2550
Operating Expense
27,160.3710
25,429.3710
24,114.3080
24,091.1370
Operating Income
1,008.6160
2,748.6160
-1,870.9480
1,016.1180
Net Non Operating Interest Income Expense
-4,302.0450
-4,700.0450
-3,095.3470
-3,346.7570
Pretax Income
-10,305.9070
-8,963.9070
-6,790.7980
-7,969.1790
Tax Provision
568.2660
1,462.2660
2,975.0630
1,813.8790
Net Income Common Stockholders
-8,354.4010
-8,521.4010
-8,405.9700
-9,370.4750
Diluted NI Available to Com Stockholders
-8,354.4010
-8,521.4010
-8,405.9700
-9,370.4750
Basic EPS
-0.03
-0.03
-0.04
-0.04
Diluted EPS
-0.03
-0.03
-0.04
-0.04
Basic Average Shares
269,752.7260
267,967.0120
236,505.3670
213,694.3340
Diluted Average Shares
--
267,967.0120
236,505.3670
213,694.3340
Total Operating Income as Reported
-5,399.6910
-4,176.6910
-5,620.4590
-4,083.0910
Rent Expense Supplemental
--
--
809.8410
294.5630
Total Expenses
202,545.7960
194,457.7960
194,417.7380
156,938.4100
Net Income from Continuing & Discontinued Operation
-8,354.4010
-8,521.4010
-8,405.9700
-9,370.4750
Normalized Income
-3,024.9177
-3,191.9177
-7,019.3477
-5,085.1846
Interest Income
604.1710
87.1710
75.1920
539.3310
Interest Expense
4,906.2160
4,787.2160
3,170.5390
3,886.0880
Net Interest Income
-4,302.0450
-4,700.0450
-3,095.3470
-3,346.7570
EBIT
-5,399.6910
-4,176.6910
-3,620.2590
-4,083.0910
EBITDA
2,094.9110
5,396.9110
6,086.3430
5,391.4880
Reconciled Cost of Revenue
175,385.4250
169,028.4250
170,303.4300
132,847.2730
Reconciled Depreciation
7,494.6020
9,573.6020
9,706.6020
9,474.5790
Net Income from Continuing Operation Net Minority Interest
-8,354.4010
-8,521.4010
-8,405.9700
-9,370.4750
Total Unusual Items Excluding Goodwill
-7,012.4780
-7,012.4780
-1,824.5030
-5,638.5400
Total Unusual Items
-7,012.4780
-7,012.4780
-1,824.5030
-5,638.5400
Normalized EBITDA
9,107.3890
12,409.3890
7,910.8460
11,030.0280
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-1,682.9947
-1,682.9947
-437.8807
-1,353.2496
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade