Kuala Lumpur - Delayed Quote MYR
Theta Edge Berhad (9075.KL)
1.2200
+0.0200
+(1.67%)
At close: May 2 at 4:53:24 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
60,517
60,517
144,321
94,272
144,143
Cost of Revenue
58,190
58,190
112,558
71,233
133,229
Gross Profit
2,327
2,327
31,763
23,039
10,914
Operating Expense
20,538
20,538
22,387
15,567
16,489
Operating Income
-18,211
-18,211
9,376
7,472
-5,575
Net Non Operating Interest Income Expense
402
402
190
173
639
Pretax Income
-17,809
-17,809
9,566
7,647
-4,791
Tax Provision
--
--
253
38
5
Net Income Common Stockholders
-17,809
-17,809
9,313
7,609
-4,796
Diluted NI Available to Com Stockholders
-17,809
-17,809
9,313
7,609
-4,796
Basic EPS
-0.15
--
0.08
0.06
-0.04
Diluted EPS
-0.15
--
0.08
0.06
-0.04
Basic Average Shares
117,968
--
117,968
117,968
107,243
Diluted Average Shares
117,968
--
117,968
117,968
107,243
Total Operating Income as Reported
--
--
9,376
7,474
-5,430
Rent Expense Supplemental
--
--
--
--
397
Total Expenses
78,728
78,728
134,945
86,800
149,718
Net Income from Continuing & Discontinued Operation
-17,809
-17,809
9,313
7,609
-4,796
Normalized Income
-17,809
-17,809
9,313
7,607.0099
-4,906.2000
Interest Income
1,999
1,999
1,442
1,379
1,274
Interest Expense
1,597
1,597
1,252
1,206
635
Net Interest Income
402
402
190
173
639
EBIT
-16,212
-16,212
10,818
8,853
-4,156
EBITDA
-12,721
-12,721
14,307
11,183
-2,485
Reconciled Cost of Revenue
58,190
58,190
112,558
71,233
133,229
Reconciled Depreciation
3,491
3,491
3,489
2,330
1,671
Net Income from Continuing Operation Net Minority Interest
-17,809
-17,809
9,313
7,609
-4,796
Total Unusual Items Excluding Goodwill
--
--
-9,377
2
145
Total Unusual Items
--
--
-9,377
2
145
Normalized EBITDA
-12,721
-12,721
14,307
11,181
-2,630
Tax Rate for Calcs
--
--
0
0
0.0002
Tax Effect of Unusual Items
--
--
--
0.0099
34.8000
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade