Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2,414.50
-10.00
(-0.41%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
241,594,000
241,594,000
221,280,000
201,793,000
190,813,000
Cost of Revenue
203,705,000
203,705,000
193,533,000
182,932,000
178,453,000
Gross Profit
37,889,000
37,889,000
27,747,000
18,861,000
12,360,000
Operating Expense
7,068,000
7,068,000
6,723,000
6,670,000
6,807,000
Operating Income
30,821,000
30,821,000
21,024,000
12,191,000
5,553,000
Net Non Operating Interest Income Expense
-3,274,000
-3,274,000
-3,469,000
-3,793,000
-4,125,000
Pretax Income
33,793,000
33,793,000
19,374,000
8,184,000
-1,197,000
Tax Provision
9,235,000
9,235,000
3,996,000
3,630,000
338,000
Net Income Common Stockholders
23,926,000
23,926,000
14,623,000
4,021,000
-1,861,000
Diluted NI Available to Com Stockholders
23,926,000
23,926,000
14,623,000
4,021,000
-1,861,000
Basic EPS
211.31
211.31
129.13
35.51
-16.44
Diluted EPS
211.31
211.31
129.13
35.51
-16.44
Basic Average Shares
113,227.01
113,227.01
113,248
113,275
113,272
Diluted Average Shares
113,231.10
113,227.01
113,248
113,275
113,272
Total Operating Income as Reported
30,820,000
30,820,000
21,023,000
12,190,000
5,552,000
Total Expenses
210,773,000
210,773,000
200,256,000
189,602,000
185,260,000
Net Income from Continuing & Discontinued Operation
23,926,000
23,926,000
14,623,000
4,021,000
-1,861,000
Normalized Income
20,668,120.74
20,668,120.74
14,298,254
5,361,160
254,396.20
Interest Income
26,000
26,000
25,000
24,000
24,000
Interest Expense
3,300,000
3,300,000
3,494,000
3,817,000
4,149,000
Net Interest Income
-3,274,000
-3,274,000
-3,469,000
-3,793,000
-4,125,000
EBIT
37,093,000
37,093,000
22,868,000
12,001,000
2,952,000
EBITDA
64,800,000
64,800,000
50,717,000
40,822,000
32,657,000
Reconciled Cost of Revenue
203,705,000
203,705,000
193,533,000
182,932,000
178,453,000
Reconciled Depreciation
27,707,000
27,707,000
27,849,000
28,821,000
29,705,000
Net Income from Continuing Operation Net Minority Interest
23,926,000
23,926,000
14,623,000
4,021,000
-1,861,000
Total Unusual Items Excluding Goodwill
4,483,000
4,483,000
409,000
-1,745,000
-3,049,000
Total Unusual Items
4,483,000
4,483,000
409,000
-1,745,000
-3,049,000
Normalized EBITDA
60,317,000
60,317,000
50,308,000
42,567,000
35,706,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,225,120.74
1,225,120.74
84,254
-404,840
-933,603.80
3/31/2021 - 2/20/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade