Shanghai - Delayed Quote USD
0.7770
+0.0010
+(0.13%)
As of 11:29:37 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,251,039.5248
6,585,310.8521
5,053,493.6029
4,617,151.5857
3,593,224.8627
Cost of Revenue
1,609,566.7327
2,101,985.2071
1,587,058.5495
1,460,110.8450
1,694,911.2559
Gross Profit
1,641,472.7921
4,483,325.6450
3,466,435.0533
3,157,040.7406
1,898,313.6068
Operating Expense
470,211.7449
1,710,115.4573
1,215,484.6753
793,899.5640
354,264.4409
Operating Income
1,171,261.0473
2,773,210.1877
2,250,950.3781
2,363,141.1766
1,544,049.1659
Net Non Operating Interest Income Expense
-448,681.7805
-397,485.6644
-274,989.8891
-274,634.0302
-117,919.4651
Pretax Income
752,413.5461
2,407,866.7759
2,087,577.9291
2,133,793.7252
1,474,661.2438
Tax Provision
169,355.1588
609,580.5828
535,300.6607
558,600.6879
374,017.9921
Net Income Common Stockholders
588,583.0875
1,818,789.9390
1,583,573.9358
1,623,000.0609
1,107,762.3385
Basic EPS
0.52
1.62
1.41
1.45
0.99
Diluted EPS
0.52
1.62
1.41
1.45
0.99
Basic Average Shares
1,122,404.3020
1,122,432.6950
1,122,385.6660
1,122,406.6810
1,122,466.6520
Diluted Average Shares
1,122,404.3020
1,122,432.6950
1,122,385.6660
1,122,406.6810
1,122,466.6520
Total Operating Income as Reported
753,090.4181
2,408,389.9732
2,086,814.3045
2,133,206.9716
1,474,825.7123
Total Expenses
2,079,778.4775
3,812,100.6643
2,802,543.2248
2,254,010.4091
2,049,175.6967
Net Income from Continuing & Discontinued Operation
588,583.0875
1,818,789.9390
1,583,573.9358
1,623,000.0609
1,107,762.3385
Normalized Income
593,361.4494
1,823,939.9476
1,592,462.4109
1,667,815.4481
1,121,299.4937
Interest Income
51,457.7222
34,841.9849
58,885.3370
54,925.0349
57,897.6306
Interest Expense
591,497.5078
430,745.3478
332,685.6589
326,330.6434
170,655.4867
Net Interest Income
-448,681.7805
-397,485.6644
-274,989.8891
-274,634.0302
-117,919.4651
EBIT
1,343,911.0539
2,838,612.1236
2,420,263.5880
2,460,124.3687
1,645,316.7305
EBITDA
1,343,911.0539
3,349,771.2362
2,941,082.2476
2,972,213.2252
2,051,010.6412
Reconciled Cost of Revenue
1,609,566.7327
2,101,985.2071
1,587,058.5495
1,460,110.8450
1,694,911.2559
Reconciled Depreciation
--
511,159.1126
520,818.6597
512,088.8566
405,693.9107
Net Income from Continuing Operation Net Minority Interest
588,583.0875
1,818,789.9390
1,583,573.9358
1,623,000.0609
1,107,762.3385
Total Unusual Items Excluding Goodwill
-6,166.2850
-6,895.7515
-11,953.6535
-60,707.9830
-18,137.3192
Total Unusual Items
-6,166.2850
-6,895.7515
-11,953.6535
-60,707.9830
-18,137.3192
Normalized EBITDA
1,350,077.3389
3,356,666.9877
2,953,035.9011
3,032,921.2082
2,069,147.9605
Tax Rate for Calcs
0.0002
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,387.9232
-1,745.7428
-3,065.1783
-15,892.5957
-4,600.1641
12/31/2020 - 5/31/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade