0.1150
0.0000
(0.00%)
At close: 4:50:00 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
98,008.0460
116,149.0460
116,225.7890
132,846.2890
220,740.2470
Cost of Revenue
52,444.9960
60,873.9960
73,770.6660
80,926.8190
166,435.4280
Gross Profit
45,563.0500
55,275.0500
42,455.1230
51,919.4700
54,304.8190
Operating Expense
263,878.0550
273,322.0550
90,087.1170
61,550.0140
40,498.8900
Operating Income
-218,315.0050
-218,047.0050
-47,631.9940
-9,630.5440
13,805.9290
Net Non Operating Interest Income Expense
-16,347.6680
-18,037.6680
-20,369.6690
-18,184.3930
-9,687.2550
Pretax Income
-263,868.3920
-256,265.3920
-61,553.6230
-32,983.0960
8,299.9280
Tax Provision
995.2400
1,497.2400
869.6130
1,429.4220
1,923.5640
Net Income Common Stockholders
-260,934.3260
-255,311.3260
126,512.9670
-20,169.2300
-1,199.8620
Diluted NI Available to Com Stockholders
-260,934.3260
-255,311.3260
126,512.9670
-20,169.2300
-1,199.8620
Basic EPS
-0.48
-0.47
0.24
-0.04
-0.00
Diluted EPS
-0.48
-0.47
0.24
-0.04
-0.00
Basic Average Shares
540,673.1350
540,673.1350
535,852.6600
533,077.1760
531,321.1350
Diluted Average Shares
540,673.1350
540,673.1350
535,852.6600
533,077.1760
531,321.1350
Total Expenses
316,323.0510
334,196.0510
163,857.7830
142,476.8330
206,934.3180
Net Income from Continuing & Discontinued Operation
-260,934.3260
-255,311.3260
126,512.9670
-20,169.2300
-1,199.8620
Normalized Income
-259,442.0417
-253,819.0417
-64,414.6519
-43,668.9274
11,766.1503
Interest Expense
15,963.8420
17,653.8420
19,909.9960
18,184.3930
9,687.2550
Net Interest Income
-16,347.6680
-18,037.6680
-20,369.6690
-18,184.3930
-9,687.2550
EBIT
-247,904.5500
-238,611.5500
-41,643.6270
-14,798.7030
17,987.1830
EBITDA
-220,669.9970
-207,870.9970
1,626.5200
23,627.1290
39,338.0590
Reconciled Cost of Revenue
52,444.9960
60,873.9960
73,770.6660
80,926.8190
166,435.4280
Reconciled Depreciation
27,234.5530
30,740.5530
43,270.1470
38,425.8320
21,350.8760
Net Income from Continuing Operation Net Minority Interest
-260,934.3260
-255,311.3260
-64,999.8990
-45,688.0460
-1,199.8620
Total Unusual Items Excluding Goodwill
-1,963.5320
-1,963.5320
-770.0620
-2,656.7350
-16,877.4820
Total Unusual Items
-1,963.5320
-1,963.5320
-770.0620
-2,656.7350
-16,877.4820
Normalized EBITDA
-218,706.4650
-205,907.4650
2,396.5820
26,283.8640
56,215.5410
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-471.2477
-471.2477
-184.8149
-637.6164
-3,911.4697
3/31/2021 - 1/29/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade