3,290.00
-35.00
(-1.05%)
As of 2:34:08 PM GMT+9. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
876,280,329.00
842,434,338.00
767,709,381.00
429,621,082.00
367,805,834.00
Cost of Revenue
653,726,571.00
624,706,473.00
646,243,211.00
346,867,552.00
285,072,865.00
Gross Profit
222,553,758.00
217,727,865.00
121,466,170.00
82,753,530.00
82,732,969.00
Operating Expense
80,737,365.00
70,745,602.00
42,728,988.00
30,273,940.00
26,058,284.00
Operating Income
141,816,393.00
146,982,263.00
78,737,182.00
52,479,590.00
56,674,685.00
Net Non Operating Interest Income Expense
-19,114,440.00
-18,422,336.00
-6,227,786.00
-1,274,615.00
-583,524.00
Pretax Income
126,275,050.00
131,303,413.00
71,207,672.00
51,764,446.00
56,065,455.00
Tax Provision
20,065,599.00
20,774,527.00
12,441,954.00
8,268,366.00
11,894,248.00
Net Income Common Stockholders
86,753,114.00
89,440,533.00
54,473,352.00
44,229,752.00
44,320,880.00
Basic EPS
1.04k
1.07k
633.33
620.00
571.67
Diluted EPS
1.04k
1.07k
633.33
620.00
571.67
Basic Average Shares
83,196.49
83,265.04
86,010.56
71,338.31
77,529.24
Diluted Average Shares
83,196.49
83,265.04
86,010.56
71,338.31
77,529.24
Total Operating Income as Reported
141,816,388.00
146,982,261.00
78,737,184.00
52,479,589.00
56,674,684.00
Rent Expense Supplemental
--
77,398.00
51,579.00
71,889.00
43,900.00
Total Expenses
734,463,936.00
695,452,075.00
688,972,199.00
377,141,492.00
311,131,149.00
Net Income from Continuing & Discontinued Operation
86,753,114.00
89,440,533.00
54,473,352.00
44,229,752.00
44,320,880.00
Normalized Income
88,733,294.75
93,661,533.23
56,452,869.00
44,334,491.58
44,364,787.71
Interest Income
944,049.00
1,410,584.00
2,699,833.00
3,021,891.00
637,755.00
Interest Expense
20,058,488.00
19,832,919.00
8,927,620.00
4,296,506.00
1,221,279.00
Net Interest Income
-19,114,440.00
-18,422,336.00
-6,227,786.00
-1,274,615.00
-583,524.00
EBIT
146,333,538.00
151,136,332.00
80,135,292.00
56,060,952.00
57,286,734.00
EBITDA
219,630,779.00
219,305,317.00
96,107,874.00
69,793,775.00
71,741,980.00
Reconciled Cost of Revenue
653,726,571.00
624,706,473.00
646,243,211.00
346,867,552.00
285,072,865.00
Reconciled Depreciation
73,297,241.00
68,168,985.00
15,972,582.00
13,732,823.00
14,455,246.00
Net Income from Continuing Operation Net Minority Interest
86,753,114.00
89,440,533.00
54,473,352.00
44,229,752.00
44,320,880.00
Total Unusual Items Excluding Goodwill
-2,354,286.00
-2,354,286.00
-1,344,738.00
-124,650.00
-55,731.00
Total Unusual Items
-115,082.00
-115,082.00
-474,996.00
-124,650.00
-55,731.00
Normalized EBITDA
219,745,861.00
219,420,399.00
96,582,870.00
69,918,425.00
71,797,711.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-374,105.25
-372,489.77
-234,963.00
-19,910.42
-11,823.29
6/30/2021 - 10/25/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CLRS.BE Clariant AG
11.00
-0.90%
CSUA.BE Corbion NV
22.88
-1.55%
SQM-A.SN Sociedad Química y Minera de Chile S.A.
36,827.00
-0.85%
7WO0.F Arcadium Lithium plc
5.50
0.00%
BO4.SG Borregaard ASA
15.92
+1.40%
7WO.F Arcadium Lithium plc
5.50
+0.92%
ALZCF AlzChem Group AG
58.60
+20.85%
27V.F Avantium N.V.
1.8260
-0.54%
6HG.F Haydale Graphene Industries plc
0.0002
-50.00%
PTPIF PT Chandra Asri Pacific Tbk
0.5061
0.00%