Frankfurt - Delayed Quote EUR
tinyBuild, Inc. (8Z3.F)
0.0600
0.0000
(0.00%)
At close: June 5 at 8:04:25 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
34,699
34,699
44,663
63,295
52,153
Cost of Revenue
35,033
35,033
67,186
20,687
18,112
Gross Profit
-334
-334
-22,523
42,608
34,041
Operating Expense
19,257
19,257
26,504
25,054
16,921
Operating Income
-19,591
-19,591
-49,027
17,554
17,120
Net Non Operating Interest Income Expense
117
117
351
23
-8
Pretax Income
-20,261
-20,261
-63,494
15,930
12,524
Tax Provision
333
333
-649
4,417
4,281
Net Income Common Stockholders
-20,522
-20,522
-62,537
11,545
8,268
Diluted NI Available to Com Stockholders
-20,522
-20,522
-62,537
11,545
8,268
Basic EPS
-0.05
-0.05
-0.31
0.06
0.04
Diluted EPS
-0.05
-0.05
-0.31
0.06
0.04
Basic Average Shares
383,484.7070
383,484.7070
203,877.3560
203,421.3590
191,241.8900
Diluted Average Shares
383,484.7070
383,484.7070
203,877.3560
206,473.3740
196,175.8290
Total Operating Income as Reported
-20,378
-20,378
-63,757
15,923
12,532
Rent Expense Supplemental
--
--
--
--
0
Total Expenses
54,290
54,290
93,690
45,741
35,033
Net Income from Continuing & Discontinued Operation
-20,522
-20,522
-62,537
11,545
8,268
Normalized Income
-19,935.8200
-19,935.8200
-48,045.6521
12,718.7045
11,287.7129
Interest Income
144
144
391
64
0
Interest Expense
27
27
40
41
8
Net Interest Income
117
117
351
23
-8
EBIT
-20,234
-20,234
-63,454
15,971
12,532
EBITDA
-5,819
-5,819
-47,535
26,495
17,811
Reconciled Cost of Revenue
35,033
35,033
67,186
20,687
18,112
Reconciled Depreciation
14,415
14,415
15,919
10,524
5,279
Net Income from Continuing Operation Net Minority Interest
-20,522
-20,522
-62,537
11,545
8,268
Total Unusual Items Excluding Goodwill
-742
-742
-14,641
-1,624
-4,588
Total Unusual Items
-742
-742
-14,641
-1,624
-4,588
Normalized EBITDA
-5,077
-5,077
-32,894
28,119
22,399
Tax Rate for Calcs
0.0002
0.0002
0
0.0003
0.0003
Tax Effect of Unusual Items
-155.8200
-155.8200
-149.6521
-450.2955
-1,568.2871
12/31/2021 - 3/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade