0.0612
+0.0002
+(0.33%)
At close: January 31 at 8:09:03 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
44,663.0000
44,663.0000
63,295.0000
52,153.0000
37,648.0000
Cost of Revenue
67,186.0000
67,186.0000
20,687.0000
18,112.0000
15,120.0000
Gross Profit
-22,523.0000
-22,523.0000
42,608.0000
34,041.0000
22,528.0000
Operating Expense
26,504.0000
26,504.0000
25,054.0000
16,921.0000
14,397.0000
Operating Income
-49,027.0000
-49,027.0000
17,554.0000
17,120.0000
8,131.0000
Net Non Operating Interest Income Expense
351.0000
351.0000
23.0000
-8.0000
36.0000
Pretax Income
-63,494.0000
-63,494.0000
15,930.0000
12,524.0000
7,700.0000
Tax Provision
-649.0000
-649.0000
4,417.0000
4,281.0000
2,752.0000
Net Income Common Stockholders
-62,537.0000
-62,537.0000
11,545.0000
8,268.0000
4,942.0000
Diluted NI Available to Com Stockholders
-62,537.0000
-62,537.0000
11,545.0000
8,268.0000
4,942.0000
Basic EPS
-0.31
-0.31
0.06
0.04
0.02
Diluted EPS
-0.31
-0.31
0.06
0.04
0.02
Basic Average Shares
203,877.3560
203,877.3560
203,421.3590
191,241.8900
201,526.4600
Diluted Average Shares
203,877.3560
203,877.3560
206,473.3740
196,175.8290
201,526.4600
Total Operating Income as Reported
-63,757.0000
-63,757.0000
15,923.0000
12,532.0000
7,664.0000
Rent Expense Supplemental
--
--
--
--
31.0000
Total Expenses
93,690.0000
93,690.0000
45,741.0000
35,033.0000
29,517.0000
Net Income from Continuing & Discontinued Operation
-62,537.0000
-62,537.0000
11,545.0000
8,268.0000
4,942.0000
Normalized Income
-47,957.5618
-47,957.5618
12,718.7045
11,287.7129
5,242.0930
Interest Income
391.0000
391.0000
64.0000
--
57.0000
Interest Expense
40.0000
40.0000
41.0000
8.0000
21.0000
Net Interest Income
351.0000
351.0000
23.0000
-8.0000
36.0000
EBIT
-63,454.0000
-63,454.0000
15,971.0000
12,532.0000
7,721.0000
EBITDA
-47,535.0000
-47,535.0000
26,495.0000
17,811.0000
13,281.0000
Reconciled Cost of Revenue
67,186.0000
67,186.0000
20,687.0000
18,112.0000
15,120.0000
Reconciled Depreciation
15,919.0000
15,919.0000
10,524.0000
5,279.0000
5,560.0000
Net Income from Continuing Operation Net Minority Interest
-62,537.0000
-62,537.0000
11,545.0000
8,268.0000
4,942.0000
Total Unusual Items Excluding Goodwill
-14,730.0000
-14,730.0000
-1,624.0000
-4,588.0000
-467.0000
Total Unusual Items
-14,730.0000
-14,730.0000
-1,624.0000
-4,588.0000
-467.0000
Normalized EBITDA
-32,805.0000
-32,805.0000
28,119.0000
22,399.0000
13,748.0000
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0003
0.0004
Tax Effect of Unusual Items
-150.5618
-150.5618
-450.2955
-1,568.2871
-166.9070
12/31/2020 - 3/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6V2.SG Vivid Games S.A.
0.0938
-0.85%
TAPM Tapinator, Inc.
0.5200
+40.54%
NITRO.ST Nitro Games Oyj
2.5800
0.00%
3765.T GungHo Online Entertainment, Inc.
3,265.00
-0.27%
2400.HK XD Inc.
25.450
+4.73%
GRVY Gravity Co., Ltd.
61.92
-0.13%
BILI Bilibili Inc.
16.72
-4.95%
TTWO Take-Two Interactive Software, Inc.
185.51
-2.99%
RBLX Roblox Corporation
71.07
-0.43%