0.5600
0.0000
(0.00%)
As of 8:28:57 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,539.4500
11,539.4500
10,770.1450
8,675.4400
5,535.3020
Cost of Revenue
-411.3620
-411.3620
-45.9850
-82.3610
-21.8510
Gross Profit
11,950.8120
11,950.8120
10,816.1300
8,757.8010
5,557.1530
Operating Expense
11,487.0290
11,487.0290
9,222.9030
7,133.2240
6,566.1090
Operating Income
463.7830
463.7830
1,593.2270
1,624.5770
-1,008.9560
Net Non Operating Interest Income Expense
-58.6420
-58.6420
-53.1260
-58.4860
-79.4990
Pretax Income
-545.4020
-545.4020
1,686.1090
1,477.0810
-1,754.0470
Tax Provision
-368.0730
-368.0730
340.7460
195.4190
133.1020
Net Income Common Stockholders
-177.3290
-177.3290
1,345.3630
1,270.9100
-1,835.7980
Diluted NI Available to Com Stockholders
-177.3290
-177.3290
1,345.3630
1,270.9100
-1,835.7980
Basic EPS
-0.01
--
0.07
0.07
-0.10
Diluted EPS
-0.01
--
0.07
0.07
-0.10
Basic Average Shares
18,164.5970
--
18,232.2350
18,332.3240
18,395
Diluted Average Shares
18,164.5970
--
18,232.2350
18,332.3240
18,395
Total Operating Income as Reported
264.3510
264.3510
1,500.8200
1,546.9210
-1,116.1730
Total Expenses
11,075.6670
11,075.6670
9,176.9180
7,050.8630
6,544.2580
Net Income from Continuing & Discontinued Operation
-177.3290
-177.3290
1,345.3630
1,270.9100
-1,835.7980
Normalized Income
-27.7565
-27.7565
1,419.0955
1,338.2920
-1,755.3853
Interest Income
0.2980
0.2980
0.2590
9.5120
1.7200
Interest Expense
58.2300
58.2300
52.5880
67.9980
81.2190
Net Interest Income
-58.6420
-58.6420
-53.1260
-58.4860
-79.4990
EBIT
-487.1720
-487.1720
1,738.6970
1,545.0790
-1,672.8280
EBITDA
96.4190
96.4190
2,219.7290
1,952.0900
-1,237.1630
Reconciled Cost of Revenue
-411.3620
-411.3620
-45.9850
-82.3610
-21.8510
Reconciled Depreciation
583.5910
583.5910
481.0320
407.0100
435.6650
Net Income from Continuing Operation Net Minority Interest
-177.3290
-177.3290
1,345.3630
1,270.9100
-1,835.7980
Total Unusual Items Excluding Goodwill
-199.4300
-199.4300
-92.4070
-77.6560
-107.2170
Total Unusual Items
-199.4300
-199.4300
-92.4070
-77.6560
-107.2170
Normalized EBITDA
295.8490
295.8490
2,312.1360
2,029.7460
-1,129.9460
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0001
0.0003
Tax Effect of Unusual Items
-49.8575
-49.8575
-18.6745
-10.2740
-26.8043
12/31/2020 - 5/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade