Frankfurt - Delayed Quote EUR
Gévelot SA (8XD.F)
170.00
+3.00
+(1.80%)
At close: May 2 at 8:06:58 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
151,241
151,241
135,386
101,267
89,529
Cost of Revenue
85,591
85,591
77,987
54,740
46,591
Gross Profit
65,650
65,650
57,399
46,527
42,938
Operating Expense
52,868
52,868
45,532
39,467
31,716
Operating Income
12,782
12,782
11,867
7,060
11,222
Net Non Operating Interest Income Expense
2,830
2,830
283
583
121
Pretax Income
16,799
16,799
9,623
8,009
2,408
Tax Provision
3,250
3,250
1,279
412
1,221
Net Income Common Stockholders
13,253
13,253
8,048
7,237
976
Diluted NI Available to Com Stockholders
13,253
13,253
8,048
7,237
976
Basic EPS
17.56
--
10.50
9.40
1.27
Diluted EPS
17.56
--
10.50
9.40
1.27
Basic Average Shares
754.66
--
766.14
769.50
769.50
Diluted Average Shares
754.66
--
766.14
769.50
769.50
Total Operating Income as Reported
12,782
12,782
11,867
7,060
3,337
Total Expenses
138,459
138,459
123,519
94,207
78,307
Net Income from Continuing & Discontinued Operation
13,253
13,253
8,048
7,237
976
Normalized Income
12,213.37
12,213.37
9,669.46
7,189.57
6,527.92
Interest Income
3,556
3,556
476
893
492
Interest Expense
473
473
197
187
271
Net Interest Income
2,830
2,830
283
583
121
EBIT
17,272
17,272
9,820
8,196
2,679
EBITDA
24,093
24,093
15,424
13,797
17,024
Reconciled Cost of Revenue
85,591
85,591
77,987
54,740
46,591
Reconciled Depreciation
6,821
6,821
5,604
5,601
14,345
Net Income from Continuing Operation Net Minority Interest
13,253
13,253
8,048
7,237
976
Total Unusual Items Excluding Goodwill
1,289
1,289
-1,870
50
-7,711
Total Unusual Items
1,289
1,289
-1,870
50
-7,711
Normalized EBITDA
22,804
22,804
17,294
13,747
24,735
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
249.37
249.37
-248.54
2.57
-2,159.08
12/31/2020 - 3/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade