4.1480
+0.1180
+(2.93%)
At close: April 17 at 5:27:07 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,166,927
1,166,927
1,149,831
1,128,847
1,100,522
Operating Expense
560,206
560,206
557,536
536,911
538,987
Operating Income
606,721
606,721
592,295
591,936
561,535
Net Non Operating Interest Income Expense
-511,364
-511,364
-513,618
-376,832
-446,296
Other Income Expense
-19,480
-19,480
-231,562
-242,962
2,488
Pretax Income
75,877
75,877
-152,885
-27,858
117,727
Tax Provision
-17,555
-17,555
-68,474
-17,365
-4,916
Earnings from Equity Interest Net of Tax
--
--
2,662
2,371
2,102
Net Income Common Stockholders
91,306
91,306
-82,940
-9,430
122,573
Average Dilution Earnings
--
--
--
--
11,926
Diluted NI Available to Com Stockholders
91,306
91,306
-82,940
-9,430
134,499
Basic EPS
0.43
0.38
-0.35
-0.04
0.53
Diluted EPS
0.43
0.38
-0.35
-0.04
0.51
Basic Average Shares
237,068.5000
237,306
236,401
235,567
232,888
Diluted Average Shares
237,068.5000
237,306
236,401
235,567
264,077
Total Expenses
560,206
560,206
557,536
536,911
538,987
Net Income from Continuing & Discontinued Operation
93,406
93,406
-81,713
-8,275
123,660
Normalized Income
109,032.9900
109,032.9900
86,696.0400
189,407.4900
108,300.0700
Interest Income
--
--
--
--
5,432
Interest Expense
488,626
488,626
484,708
376,832
446,296
Net Interest Income
-511,364
-511,364
-513,618
-376,832
-446,296
EBIT
564,503
564,503
331,823
348,974
564,023
EBITDA
879,313
879,313
642,351
641,762
854,965
Reconciled Depreciation
314,810
314,810
310,528
292,788
290,942
Net Income from Continuing Operation Net Minority Interest
93,406
93,406
-81,713
-8,275
123,660
Total Unusual Items Excluding Goodwill
-19,781
-19,781
-213,176
-250,231
21,041
Total Unusual Items
-19,781
-19,781
-213,176
-250,231
21,041
Normalized EBITDA
899,094
899,094
855,527
891,993
833,924
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-4,154.0100
-4,154.0100
-44,766.9600
-52,548.5100
5,681.0700
12/31/2021 - 5/26/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade