2.9600
-0.0600
(-1.99%)
At close: January 20 at 9:55:01 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
39,906,574.0000
35,558,521.0000
26,478,009.0000
24,792,125.0000
15,171,834.0000
Cost of Revenue
25,080,908.0000
24,788,674.0000
20,723,995.0000
19,437,507.0000
11,852,569.0000
Gross Profit
14,825,666.0000
10,769,847.0000
5,754,014.0000
5,354,618.0000
3,319,265.0000
Operating Expense
15,011,838.0000
11,516,314.0000
10,287,799.0000
11,693,881.0000
4,097,583.0000
Operating Income
-186,172.0000
-746,467.0000
-4,533,785.0000
-6,339,263.0000
-778,318.0000
Net Non Operating Interest Income Expense
-5,122,212.0000
-2,416,507.0000
-1,374,798.0000
-1,877,056.0000
-788,454.0000
Other Income Expense
3,525,671.0000
3,238,508.0000
1,117,896.0000
4,886,239.0000
630,186.0000
Pretax Income
-1,782,713.0000
75,534.0000
-4,790,687.0000
-3,330,080.0000
-936,586.0000
Net Income Common Stockholders
-1,782,713.0000
75,534.0000
-4,790,687.0000
-3,330,080.0000
-936,586.0000
Diluted NI Available to Com Stockholders
-1,782,713.0000
75,534.0000
-4,790,687.0000
-3,330,080.0000
-936,586.0000
Basic EPS
-0.03
0.23
-4.06
-1.92
-2.87
Diluted EPS
-0.03
0.23
-4.06
-1.92
-2.87
Basic Average Shares
322,377.3400
324,810.0000
301,623.6450
325,939.0620
325,998.2900
Diluted Average Shares
322,377.3400
324,810.0000
301,623.6450
325,939.0620
325,998.2900
Total Operating Income as Reported
-164,682.0000
-724,977.0000
-5,112,750.0000
-6,776,633.0000
-827,664.0000
Rent Expense Supplemental
--
39,404.0000
27,609.0000
17,288.0000
13,793.0000
Total Expenses
40,092,746.0000
36,304,988.0000
31,011,794.0000
31,131,388.0000
15,950,152.0000
Net Income from Continuing & Discontinued Operation
-1,782,713.0000
75,534.0000
-4,790,687.0000
-3,330,080.0000
-936,586.0000
Normalized Income
-3,750,265.0000
-1,892,018.0000
-5,922,004.0000
-8,123,505.0000
-967,564.0000
Interest Income
-447,728.0000
877,531.0000
538,348.0000
248,541.0000
94,175.0000
Interest Expense
2,758,144.0000
1,377,698.0000
560,513.0000
579,187.0000
339,739.0000
Net Interest Income
-5,122,212.0000
-2,416,507.0000
-1,374,798.0000
-1,877,056.0000
-788,454.0000
EBIT
975,431.0000
1,453,232.0000
-4,230,174.0000
-2,750,893.0000
-596,847.0000
EBITDA
2,425,000.0000
2,627,365.0000
-3,385,283.0000
-2,113,881.0000
-295,230.0000
Reconciled Cost of Revenue
25,080,908.0000
24,788,674.0000
20,723,995.0000
19,437,507.0000
11,852,569.0000
Reconciled Depreciation
1,449,569.0000
1,174,133.0000
844,891.0000
637,012.0000
301,617.0000
Net Income from Continuing Operation Net Minority Interest
-1,782,713.0000
75,534.0000
-4,790,687.0000
-3,330,080.0000
-936,586.0000
Total Unusual Items Excluding Goodwill
1,967,552.0000
1,967,552.0000
1,131,317.0000
4,793,425.0000
30,978.0000
Total Unusual Items
1,967,552.0000
1,967,552.0000
1,131,317.0000
4,793,425.0000
30,978.0000
Normalized EBITDA
457,448.0000
659,813.0000
-4,516,600.0000
-6,907,306.0000
-326,208.0000
12/31/2020 - 7/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HG0.DU THG PLC
0.4624
-1.66%
90Z.F Answear.com S.A.
6.21
-3.27%
19R.F SRP Groupe S.A.
0.6860
+6.52%
DYQ.MU ASOS PLC
4.8400
-0.21%
AL0.DU Allegro.EU SA
6.01
-0.96%
9MD.F Meituan
19.25
+3.91%
AHLA.F Alibaba Group Holding Limited
84.20
+1.81%
9PDA.BE Pinduoduo Inc
102.00
+4.94%
ETSY Etsy, Inc.
53.12
+0.76%
CPNG Coupang, Inc.
22.06
-1.16%